www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33545810
33545822

1963 Forestdale Rd, Brandon, VT 05733

MG
VT 0810636
$425,000
1 day on market
Updated 1 day ago

Turnkey Brandon, VT Triplex - 1963 Forestdale Rd

Details
Property Type Multifamily
Sub Type Apartment Building
Cap Rate 10.33%
NOI $43,917
Occupancy 100%
Tenancy Multi
Pro-Forma NOI $55,000
Class B
Year Built 1900
Year Renovated 2024
Buildings 1
Acreage 1.000
Zoning Town
Investment Type Stabilized

100% Leased Turnkey Triplex with 1+ Acre Lot | 10%+ Cap Rate | $43.9K NOI

Marketing description

Rarely available turnkey triplex (3x 2BR/1BA) in the vibrant artisan town of Brandon, Vermont. Fully leased and recently updated throughout, the property delivers a 10%+ cap rate and $43,917 NOI on $59,400 of gross annual rent, with all three units on active long-term leases.

Each unit has its own in-unit washer/dryer, and tenants cover all utilities, keeping operating expenses low (approximately $15,483/yr). The 1+ acre lot includes a detached garage/barn that generates additional rental income and offers room for future housing development - the town is supportive of added housing.

This is an ideal opportunity for an investor seeking stable cash flow or a buyer looking to house-hack. Brandon offers historic architecture, a walkable downtown, a vibrant arts community, and a central location between Rutland and Middlebury, supporting steady rental demand.

Vermont multifamily remains overlooked by professional investors relative to other markets, creating strong value. The state faces a structural housing shortage (a statewide shortfall exceeding 10,000 units per the Vermont Housing Finance Agency), while high replacement costs make new construction economically unviable - protecting existing inventory and supporting durable, above-average returns.

Investment highlights

100% occupied: 3/3 units leased on active long-term leases

10%+ cap rate | $43,917 NOI | $59,400 gross annual rent

Low operating costs (~$15,483/yr) - tenants pay all utilities

In-unit washer/dryer in every unit

Detached garage/barn provides additional rental income

1+ acre with development upside - town supportive of new housing

Recently updated throughout - truly turnkey

House-hack ready and walkable to downtown Brandon

Listing Contacts

MG
VT 0810636

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$43,917.00
$3,659.75/mo

Valuation Metrics

0
DSCR
10.33%
Cap Rate
10.33%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Michael Gilman
License
0810636
Brokerage
Sugarhouse Real Estate
Brokerage Phone
802.366.7072
Title
Managing Broker & Principal Broker
Brokerage Address
10-3 Chalet Heights
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591