www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33555781
33555780

86 Hamilton Street, Worcester, MA 01604

EL
MA 9582013
Horvath & Tremblay
DK
MA MA 9504385
Horvath & Tremblay
Listed by Horvath & Tremblay
$2,300,000
10 days on market
Updated 10 days ago

86-92 Hamilton St

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 12,535
Net Rentable (SqFt) 9,234
Units 12
Cap Rate 8.25%
NOI $189,685
Price per SqFt $249
Year Built 1920
Buildings 2
Stories 3
Acreage 0.290
Parking Spaces spaces
Ownership Fee Simple

Multi-Family | 12 Units | 12,535 Sq Ft

Marketing description

Horvath & Tremblay is pleased to present the exclusive opportunity to purchase the multi-family investment Property located at 86-92 Hamilton Street in Worcester, MA (the “Property”). The two three-story six-unit buildings contains two (2) 3-Bedroom/1-Bathroom units, seven (7) 2-Bedroom/1-Bathroom units, and three (3) 1-Bedroom/1-Bathroom units with 9,234 square feet of gross living area in 12,535 square feet of gross area. The Property is situated upon a 0.29-acre parcel.

90-92 Hamilton was completely renovated following a fire. This building is sprinklered and all units are immaculately renovated. Features include new kitchens with quartz countertops and stainless-steel appliances, new bathrooms, and new flooring. All mechanicals are new as well. 86-88 Hamilton St features clean layouts with newer flooring, but units aren’t renovated as extensively as the other building. All units are separately metered for heat, hot water, and electricity which the tenants pay directly. Ample off-street parking is available for tenants, along with a renovated on-site laundry facility. There is an opportunity to increase rents in the renovated units, as well as implement programmatic upgrades to the unrenovated units to maximize rents in a supply-constrained market.

86-92 Hamilton Street is strategically located just west of downtown Worcester, offering residents convenient access to the city’s primary employment centers, retail corridors, and transportation infrastructure. Situated near Main Street and Park Avenue, the property benefits from strong regional connectivity via Interstate 290, Interstate 90 (Massachusetts Turnpike), and Route 9, allowing efficient travel throughout Central Massachusetts and into the greater Boston metropolitan area.

Investment highlights

SEPARATELY METERED UTILITIES

Tenants are responsible for heat, hot water, and electricity which they pay directly. The Landlord is responsible for common area electric and domestic water & sewer.

OFF-STREET PARKING

The Property features ample off-street parking with over 12 spaces located behind the property.

VALUE-ADD POTENTIAL

All of the rents except for one are below the current market rates for comparable units in the area. There is an opportunity to increase rents in the renovated units, as well as implement programmatic upgrades to the unrenovated units to maximize rents in a supply-constrained market.

ACCESS & CONNECTIVITY

The Property is near numerous stops in the WRTA network, including Route 16, which stops at the nearby Hamilton St & Ingleside Ave stop, giving the site a direct bus connection to the city’s central transit hub and destinations along Hamilton Street.

For rail service, the location is well positioned to reach Worcester Union Station, the city’s intermodal hub for MBTA commuter rail, Amtrak, and inter-city bus service. From there, riders can access the MBTA Framingham/Worcester Line to Boston, while Union Station also functions as a transfer point for additional local and regional transit options.

Highway access is also a strength, with nearby I-290 providing direct connectivity through Worcester and linking to I-190, I-495, Route 146, and the Massachusetts Turnpike (I-90).

AREA AMENITIES & DEMAND DRIVERS

The Property is located just minutes from downtown Worcester, providing convenient access to major employers including UMass Memorial Medical Center - University Campus, UMass Memorial Medical Center, Saint Vincent Hospital, UMass Chan Medical School, and regional insurance and manufacturing employers such as The Hanover Insurance Group, Saint-Gobain, and Polar Beverages.

The Property also benefits from Worcester’s continued downtown and Canal District revitalization, highlighted by the development surrounding Polar Park, home of the Worcester Red Sox, as well as new mixed-use residential, retail, and entertainment projects that have increased investment activity throughout the city.

Residents enjoy convenient connectivity to Interstate 290, Interstate 90 (Massachusetts Turnpike), Route 9, and Union Station commuter rail service with direct access to Boston, enhancing Worcester’s appeal as a more affordable alternative to Greater Boston housing markets.

STRONG RENTAL DEMOGRAPHICS & DEMAND

More than 30,700 people live within 1 mile of the Property with an average household income of $93,653. Over 164,100 people reside within 3 miles of the Property with an average household income of $93,180.

QUALITY OF LIFE AMENITIES

The Property is surrounded by a mix of local restaurants and neighborhood favorites, including Rosalina's Kitchen directly on Hamilton Street, along with nearby dining destinations on Shrewsbury Street and in the Canal District such as Mercado Restaurant, Worcester Public Market, and numerous local cafés, breweries, and eateries.

Nearby quick-service restaurants along Park Avenue include Chipotle, Starbucks, Dunkin’, McDonald’s, and Taco Bell.

Local grocery and retail needs are met by a plethora of options including Market 32, Stop & Shop, Price Rite, CVS, Walgreens, and shopping destinations such as Lincoln Plaza and Perkins Farm Marketplace, which provide access to national retailers, fitness centers, service businesses, and everyday shopping needs.

Nearby green spaces include Elm Park, one of the city’s most prominent public parks, as well as Lake Quinsigamond, Green Hill Park, and the Blackstone River Greenway, which provide opportunities for walking, biking, boating, and other outdoor activities. Residents are also located close to the Worcester Common and The Worcester Common Oval, which hosts seasonal events and public skating during the winter months.

Listing Contacts

EL
MA 9582013
Horvath & Tremblay
DK
MA MA 9504385
Horvath & Tremblay
Listed by Horvath & Tremblay

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$189,685.00
$15,807.08/mo

Valuation Metrics

0
DSCR
8.25%
Cap Rate
8.25%
ROI

Map

Zoning

Intelligence Badge
BL-1.0 CommercialSpecial CommercialLimited Business 1 To 1 Floor Area Ratio
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 106 uses
View all 106 uses
Last updated Apr 16, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Ethan Cole
License
9516688-RE-B
Title
Broker of Record
Name
Dennis Kelleher
License
MA 9504385
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591