www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33562430
33562431

11 Locations

JS
PA PA AB069407
REAL of Pennsylvania
Listed by REAL of Pennsylvania
$1,475,000
0 days on market
Updated 0 days ago
Opportunity zone

Single Family & Mixed Use Portfolio

Details
Property Type Multifamily, Mixed Use
Sub Type Single Family Rental Portfolio
Square Footage 14,500
Units 11
Cap Rate 7.70%
NOI $113,860
Occupancy 100%
Tenancy Multi
Price per SqFt $83
Class B
Buildings 11
Zoning Residential / Mixed-Use
Investment Type Value Add
Ground Lease No

Multifamily | 7.70% CAP | 11 Units

Marketing description

This portfolio presents the opportunity to acquire 11 residential income-producing units plus a vacant 4,900 SF mixed-use commercial building across five Allegheny County communities — Wilkinsburg, Pitcairn, Wilmerding, East McKeesport, and Clairton — in a single transaction. The portfolio generates $145,500 in gross annual rental income with 100% residential occupancy and significant value-add upside through commercial lease-up at 500 Saint Clair Ave.

The portfolio spans 11 parcels across five established Allegheny County communities. Each submarket benefits from strong renter demand, proximity to Pittsburgh employment corridors, and affordable cost of living relative to the broader metro. The geographic spread across five municipalities insulates the portfolio from localized vacancy risk.

Allegheny County anchors the Pittsburgh metro — one of the most resilient mid-market economies in the U.S., driven by UPMC (68,000+ employees), Carnegie Mellon University, and the University of Pittsburgh. These institutional anchors maintain consistent renter demand across all income levels. The five portfolio submarkets offer affordable rents, low vacancy, and direct I-376 / Route 30 access to Downtown Pittsburgh within 20 minutes.

At $1,475,000, this Allegheny County single family and mixed-use portfolio delivers 100% residential occupancy, $145,500 in gross annual rent, and a clear value-add path through commercial lease-up of 500 Saint Clair Ave. The portfolio's 5-year NOI growth trajectory — from $75,553 in Year 1 to an estimated $84,402 by Year 5 — reflects proven rental demand and disciplined expense management.

Investment highlights

  • 100% residential occupancy — all 11 units generating $145,500 gross annual rent from Day 1 with zero lease-up risk on the residential side
  • Significant value-add upside — 500 Saint Clair Ave (4,900 SF) is fully vacant; stabilizing this commercial asset alone could meaningfully compress the cap rate and boost total yield
  • Proven rent roll with growth trajectory — 2% annual rental growth rate projected, driving NOI from $75,553 (Yr 1) toward $84,402 (Yr 5) as expenses stabilize
  • Tenant-paid utilities — all 11 residential units have utilities covered by tenants, keeping operating expense ratio predictable at 45.3%
  • Diversified Allegheny County footprint — 5 municipalities across 11 parcels reduce concentration risk; no single vacancy materially impacts portfolio performance
  • Pittsburgh metro fundamentals — UPMC, CMU, Pitt, and I-376 / Route 30 corridor drive durable renter demand across all five submarkets
  • Below replacement cost — at $83.19/SF, this portfolio is priced well below new construction cost in any of these markets
  • Scalable portfolio acquisition — ideal for an investor expanding Western PA residential/commercial holdings under one transaction

Listing Contacts

JS
PA PA AB069407
REAL of Pennsylvania
Listed by REAL of Pennsylvania

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$113,860.00
$9,488.33/mo

Valuation Metrics

0
DSCR
7.72%
Cap Rate
7.72%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Jim Schons
License
PA AB069407
Brokerage
REAL of Pennsylvania
Brokerage Phone
4129990722
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591