www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33613893
33613820

800 Theodore Street, Crest Hill, IL 60403

JS
IN RB16000601
Ellsbury Group
Listed by Ellsbury Group
$1,939,000
2 days on market
Updated 2 days ago

Theodore Plaza

Details
Property Type Retail
Sub Type Shopping Center
Square Footage 15,000
Units 6
Cap Rate 8.49%
NOI $164,670
Occupancy 95.7%
Tenancy Multi
Lease Type Modified
Remaining Term 3
Pro-Forma Cap Rate 9.24%
Pro-Forma NOI $179,070
Price per SqFt $130
Class B
Year Built 1960
Acreage 1.000
Zoning Commercial
Parking Spaces 50 spaces
Parking Per SqFt 3.33
Investment Type Stabilized
Ground Lease No

Grocery-Anchored Retail Strip | 8.49% Cap, 95.7% Leased | Signalized Corner, Crest Hill IL

Marketing description

Ellsbury Group is pleased to present Theodore Plaza, a 15,000 SF grocery-anchored multi-tenant retail center in Crest Hill, Illinois. Offered at $1,939,000 - an 8.49% in-place cap rate rising to 9.24% upon lease-up of the final 634 SF suite, roughly $130 per square foot and below replacement cost. The center is approximately 95.7% leased to five established, necessity-based tenants: anchor Carniceria Flores (grocery and meat market), My Waffle family restaurant, Marchelloni's Pizza, Estillo's Hair Salon, and AXO Brands apparel printing. In-place NOI is $164,670, increasing to a stabilized $179,070 on lease-up of the one remaining suite. Positioned at the NWC of Theodore Street and Raynor Avenue with ~23,000 vehicles per day, pylon signage and more than 50 surface parking spaces, the property draws from a dense, growing infill trade area - Crest Hill's population is up 51.7% since 2000, minutes from I-80, US-30 and IL-53. A stable, well-located retail investment with a defined value-add path. Offered as-is; certified rent roll and income/expense statement available upon request.

Investment highlights

  • Signalized hard-corner location. NWC of Theodore St & Raynor Ave with ±23,000 vehicles per day, pylon signage and ~45 ft of glass line on the end cap.
  • Stabilized income with light lease-up upside. Five established tenants in place (~95.7% leased); a single 634 SF suite remains to lease, adding NOI and taking the yield to a 9.24% stabilized basis.
  • Internet- & recession-resistant tenancy. Grocery/meat market, two restaurants, salon and apparel printing — necessity and service retail insulated from e-commerce.
  • Grocery-anchored daily-needs traffic. Carniceria Flores serves a dense, growing trade area (~19–24% Hispanic) where the format enjoys strong, durable demand.
  • Attractive going-in yield. 8.49% in-place rising to 9.24% on lease-up.
  • Clear value-add path. Modified-gross leases (landlord covers only shell, roof and structure) offer mark-to-market, expense recovery on renewal and the near-term 634 SF lease-up.
  • Growing infill market. Crest Hill population is up +51.7% since 2000, within the Chicago MSA (~9.5M) and minutes from I-80, US-30 and IL-53.

Listing Contacts

JS
IN RB16000601
Ellsbury Group
Listed by Ellsbury Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$164,670.00
$13,722.50/mo

Valuation Metrics

0
DSCR
8.49%
Cap Rate
8.49%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591