Burton Commercial, Inc.
Listed by Burton Commercial, Inc.
$650,000
20365 Broken Bow
Details
APN 0441191200000
Property Type Multifamily
Sub Type Apartment Building
Units 5
Cap Rate 8.27%
Class C
Buildings 2
Acreage 0.403
Zoning Assessor
7.89% CAP RATE AT ACTUAL RENTS!!
Marketing description
This offering consists of 5 units in Apple Valley. This neighborhood is high pride of ownership consisting of SFR's and multifamily. This complex is located in an ideal location. Not only is the neighborhood great but it's also located just a few hundred feet away form the Apple Valley Commons Shopping Center. This center consists of Walmart, Target, and Albertsons. Thus, tenants can easily walk to get whatever they need. Also, for tenants children, these units are located within walking distance to elementary, middle, and high schools. The local public bus service is located just down the block!! These units consist of: Two 2 bedrooms 1 baths, Two 1 bedrooms 1 baths, and, One studio. All units have their own gas & electric meters that the tenants sign up & pay for. All units have private yards/patios. Kitchens & appliances have been upgraded. Ceiling fans and tile floors throughout. All units are window AC/swamp cooler cooled, and wall heater heated. Roof is in great shape with a 30 year warranty, and only 10 years old!! Cash flow is excellent. At actual rents, it's putting out $53,770 NOI and $70,620 annual gross rent. Actual rents equating to returns of a rarely seen 9.20 Gross Rent Multiplier, an outstanding 8.27% Cap Rate, and a robust 11.51% Cash on Cash Return!! Rents are below market but are month to month. While this offering performs better on actual rents than any other multifamily in the Upper Desert, the returns go off the charts at market rents. At market rents, based on nearby rent comps, this complex can put out $76,750 NOI and $93,600 annually gross!! Furth
Investment highlights
- BEST MULIFAMILY RETURNS IN UPPER DESERT!!!
- NEWER ROOF, UPGRADED KITCHENS!
- PUTTING OUT $70,620 AGI, 9.56 GRM, & 7.89% CAP RATE AT ACTUAL RENTS!!
- GREAT LOCATION JUST HALF BLOCK FROM APPLE VALLEY COMMONS INCLUDING WALMART, TARGET, & ALBERSONS!!
Listing Contacts
Burton Commercial, Inc.
Listed by Burton Commercial, Inc.
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--
Valuation Metrics
0
DSCR
--
Cap Rate
--
ROI
Map
Zoning
R-M ResidentialMulti FamilyMultifamily Residential 2 To 20 Dwelling Unit Per Net Acre
View municipality zoning documents Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 66 uses
View all 66 uses Last updated Jun 23, 2026 For deeper zoning details, reports are available at Zoneomics
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage
Brokerage Phone
Title
Is there information that looks off?














