www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33624987
33624991

2 Locations

MM
MO 2024031548
Salient Realty Group
GL
MO 2015014613
Salient Realty Group
Salient Realty Group, LLC
Listed by Salient Realty Group, Salient Realty Group, LLC
$10,500,000
2 days on market
Updated 2 days ago

Sunrise Valley & Madison Place Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 105,000
Units 115
Cap Rate 8.05%
NOI $845,306
Occupancy 98%
Tenancy Multi
Pro-Forma Cap Rate 9.41%
Pro-Forma NOI $987,757
Price per SqFt $100
Class B
Year Renovated 2026
Parking Spaces 115 spaces
Parking Per SqFt 1.10
Investment Type Value Add

FOR SALE | 115 Units in Washington, MO | 8.05% In-Place Cap w/ Significant Upside

Marketing description

Situated in the heart of Washington, Missouri — a charming historic river town on the south bank of the Missouri River — This Portfolio offers investors access to one of Franklin County's most dynamic and steadily growing communities. With a population of approximately 15,900 residents and an impressive growth rate of roughly 8% since the 2020 Census, Washington continues to attract new residents drawn by its blend of small-town character, strong employment base, and exceptional quality of life. Median household incomes of approximately $79,000 reflect a stable, workforce-driven economy anchored by major employers including Mercy Hospital Washington, the Washington School District, and a diverse roster of manufacturing and distribution firms operating within the Oldenburg Industrial Park, plus significant retail development.

Daily life in Washington rivals that of communities many times its size. The historic downtown — a Great American Main Street Award winner and Main Street America Accredited district — features a walkable five-block core lined with acclaimed dining destinations such as Oak & Front Kitchen + Bar and Sugarfire Smokehouse, boutique shopping, art galleries, and local breweries, all set against a backdrop of gorgeous Missouri River views and over 500 buildings listed on the National Register of Historic Places. Residents enjoy a 202-acre park system highlighted by a $6 million Olympic-sized swimplex, extensive trail networks including a growing riverfront trail system, and proximity to top-rated outdoor destinations like Klondike Park and Don Robinson State Park. Washington's central position within Missouri Wine Country adds further lifestyle appeal.

Connectivity and forward momentum round out the investment thesis. MO Routes 100 and 47 provide efficient vehicular access to the greater St. Louis metropolitan area approximately 50 miles to the east, while Amtrak's Missouri River Runner service offers daily passenger rail connections to St. Louis and Kansas City directly from Washington Station. Active revitalization efforts — including ongoing downtown preservation initiatives, a new riverfront playground recognized with a 2024 Missouri Park and Recreation Association Citation Award, and a comprehensive 10-year Parks Master Plan — signal sustained public and private investment in the community's future, positioning this 115-unit multifamily asset to benefit from continued demand for quality rental housing in a market defined by consistent population growth and long-term economic resilience.

Investment highlights

  • 115-unit value-add multifamily portfolio | 8.05% in-place (T3) cap, 9.41% proforma stabilized
  • Strong unit mix - 80% of units are 2 beds
  • Proven rent-up model: 2/3rds of units renovated, 1/3rd remaining for proven upside
  • Market rent spread of at least $137/unit/month across non-renovated units
  • High growth submarket - Franklin County: 4% vacancy, 2.2% annual population growth
  • Dual-asset structure: 89-unit flagship complex and 26-unit garden community
  • Extremely supply-constrained submarket

Listing Contacts

MM
MO 2024031548
Salient Realty Group
GL
MO 2015014613
Salient Realty Group
Salient Realty Group, LLC
Listed by Salient Realty Group, Salient Realty Group, LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$845,306.00
$70,442.17/mo

Valuation Metrics

0
DSCR
8.05%
Cap Rate
8.05%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Matthew Millslagle
License
2024031548
Brokerage Phone
3142005352
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591