www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33622733
33622642

2 Locations

FN
TX 0807100
Greysteel Company LLC Dallas
DB
TX TX 617101
Greysteel
AM
TX 633165, TX
Greysteel Company LLC Dallas
Greysteel
Listed by Greysteel Company LLC Dallas, Greysteel
Unpriced
3 days on market
Updated 2 days ago

4600 Gaston & 1221 Abrams

Details
Property Type Multifamily
Sub Type Apartment Building
Year Built 1984
Buildings 4
Acreage 0.630

Boutique Old East Dallas Portfolio with Day-One Positive Leverage and Loss-to-Lease upside

Marketing description

Investment highlights

THE PORTFOLIO

  • Two apartment communities in Old East Dallas — 1221 Abrams (12 units) and 4600 Gaston (8 units), totaling 20 units located within a half mile of one another.
  • Unit mix: ten one-bedroom units averaging 642 SF and ten two-bedroom units averaging 894 SF, among the larger floor plans in their class and submarket.
  • Interior finishes range from classic to refreshed and premium.
  • Each unit includes in-unit washer/ dryers, individual water heaters, and individual HVAC systems.
  • Going in cap rate exceeding 8% on a tax-adjusted basis.
  • With Old East Dallas fundamentals trending positively, declining new deliveries and increasing absorption, these assets are well positioned for strong long-term performance under new ownership.

THE OPPORTUNITY

  • Stabilized, cash-flowing assets with the ability to step into positive leverage from day one.
  • Additional upside through pushing rents to market: across each unit mix, there's a noticeable delta between average in-place rent and the highest executed lease achieved in the last 12 months.
  • The business plan should focus on bridging that loss-to-lease and achieving rents ownership has already proven attainable, through professional management, aggressive marketing, targeted upgrades, and capitalizing on Old East Dallas's improving absorption trends.
  • Comparing the market rents by floor plan against the average in-place rents reflects a difference of approximately $82 per unit.

THE LOCATION

  • Old East Dallas is a well-established residential submarket defined by historic neighborhoods alongside ongoing infill redevelopment.
  • Proximity to major employment centers including Downtown, Uptown, Baylor University Medical Center, and Southern Methodist University.
  • Strong connectivity via multiple DART stations and major thoroughfares supports renter demand and has encouraged transit-oriented development in areas like Mockingbird Station.
  • Vibrant retail and dining corridors; Lower Greenville, Deep Ellum, and Henderson Avenue, all within three miles.
  • Outdoor recreation at white Rock Lake and along the Santa Fe Trail, plus cultural attractions like the Dallas Arboretum, round out the submarket's live-work-play environment.

THE DEBT

  • This portfolio is being offered free and clear of existing debt. Please contact Ralph Rader ([email protected]) to discuss the most efficient financing execution.

Listing Contacts

FN
TX 0807100
Greysteel Company LLC Dallas
DB
TX TX 617101
Greysteel
AM
TX 633165, TX
Greysteel Company LLC Dallas
Greysteel
Listed by Greysteel Company LLC Dallas, Greysteel

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$--
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Zoning

Intelligence Badge
PD-362 PlannedPlanned Development District 362
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 37 uses
View all 37 uses
Last updated May 19, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Farhad Nejad
License
0807100
Name
Doug Banerjee
License
TX 617101
Brokerage
Greysteel
Brokerage Phone
469-518-5038
Title
Real Estate Broker
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591