www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33633409
33633408

677 Ellis Street, San Francisco, CA 94109

EB
CA CA 02060059
Marcus & Millichap - Palo Alto
DD
CA 02045150
Marcus & Millichap - Sacramento
Listed by Marcus & Millichap - Palo Alto, Marcus & Millichap - Sacramento
$2,575,000
2 days on market
Updated 2 days ago

677 Ellis Street

Details
APN 0335-018
Property Type Multifamily
Sub Type Apartment Building
Square Footage 6,486
Units 14
Cap Rate 6.51%
NOI $167,699
Occupancy 93%
Tenancy Multi
Pro-Forma Cap Rate 9.70%
Pro-Forma NOI $249,848
Price per SqFt $397
Year Built 1908
Acreage 0.050
Zoning RC-4
Parking Spaces 0 spaces
Investment Type Value Add

Multifamily | 14 Units | $183,929/unit

Marketing description

Located at 677 Ellis Street in the heart of San Francisco, this multifamily asset presents a compelling investment opportunity for both local and out-of-area investors. Built in 1908, the property consists of fourteen studio units situated on a 0.05-acre lot with a total gross building area of 6,486 square feet.

The property features a uniform unit mix comprised entirely of studio apartments averaging approximately 463 square feet each. The asset is currently 93% occupied, with one vacant unit providing immediate lease-up upside. Current in-place rents average approximately $1,599 per month, representing an estimated 26% discount to the projected market rent of $2,150 per month. This significant mark-to-market opportunity allows an investor to increase cash flow through strategic rent repositioning over time. The property also benefits from individually metered gas and electric utilities, helping minimize landlord exposure to utility cost fluctuations.

Investment highlights


Listing Contacts

EB
CA CA 02060059
Marcus & Millichap - Palo Alto
DD
CA 02045150
Marcus & Millichap - Sacramento
Listed by Marcus & Millichap - Palo Alto, Marcus & Millichap - Sacramento

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$167,699.45
$13,974.95/mo

Valuation Metrics

0
DSCR
6.51%
Cap Rate
6.51%
ROI

Map

Zoning

Intelligence Badge
RC-4-80-T MixedMixed UseResidential Commercial High Density
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 54 uses
View all 54 uses
Last updated Jun 10, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Eymon Binesh
License
CA 02060059
Brokerage
Marcus & Millichap
Title
Senior Vice President Investments
Brokerage Address
2626 Hanover Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591