www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33640510
33640509

121 West Wilson Bridge Road, Worthington, OH 43085

AV
OH OH SAL.2018001867
Passov Real Estate Group
ND
OH SAL 2023005727
Passov Real Estate Group
Listed by Passov Real Estate Group
$15,900,000
1 day on market
Updated 1 day ago

Worthington Gateway

Details
Property Type Mixed Use
Square Footage 47,883
Units 9
Cap Rate 7.43%
NOI $1,181,318
Occupancy 100%
Tenancy Multi
Lease Type NNN
Remaining Term 9.4
Rent Bumps Yes
Price per SqFt $332
Class A
Year Built 2025
Buildings 1
Acreage 2.030
Zoning C - Commercial
Parking Spaces 180 spaces
Parking Per SqFt 3.76
Investment Type Core
Tenant Credit Corporate Guarantee
Ground Lease No

100% Occupied | Columbus, OH MSA | New Construction | NNN Mixed-Use Retail & Medical Office

Investment highlights

• 100% Occupied, New Construction Class A Mixed-Use Retail & Predominately Medical Office Asset

• 9.4-Year Weighted Average Lease Term

• 2.66% NOI CAGR (8-Year)

• 64% of Rent Roll Secured by Investment-Grade Credit

• Positioned at the Signalized Intersection of I-270 & US-23 with Immediate Accessibility to 260,000 VPD

• High-Density & Affluent Infill Trade Area with 158,527 Daytime Population and $1.3B Consumer Spending within 3-Miles

• Columbus, OH - #1 Fastest-Growing MSA in the Midwest, Top 8% Economies in the US, and $50B+ of Development In-Progress

• Operationally Tethered Tenant Base with $3.8M of Aggregate Tenant Investment and 70% of the Rent Roll Relocating from within the Submarket Averaging 18+ Years of Operating History within the Submarket

• Low-CapEx Profile with 20-Year Transferable Roof Warranty and HVAC & Parking Lot replacements Fully Passed Through to Tenants

Listing Contacts

AV
OH OH SAL.2018001867
Passov Real Estate Group
ND
OH SAL 2023005727
Passov Real Estate Group
Listed by Passov Real Estate Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$1,181,318.00
$98,443.17/mo

Valuation Metrics

0
DSCR
7.43%
Cap Rate
7.43%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Alex Van Krevel
License
OH SAL.2018001867
Brokerage Phone
6149493460
Name
Noah Dewhirst
License
SAL 2023005727
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591