www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33682324
33682326

66 Olympic Terrace, Irvington, NJ 07111

DO
NJ 8633793, NJ 8633793
ICON Real Estate Advisors
DB
NJ 2296357
ICON Real Estate Advisors
JL
NJ NJ 1432515
ICON Real Estate Advisors
ICON Real Estate Advisors
BS
2322507
ICON Real Estate Advisors
ICON Real Estate Advisors
Listed by ICON Real Estate Advisors
$2,250,000
4 days on market
Updated 2 days ago

66 Olympic Terrace

Details
Property Type Multifamily
Sub Type Apartment Building
Units 17
Cap Rate 6.50%
NOI $160,808
Occupancy 88.2%
Tenancy Multi
Pro-Forma Cap Rate 9.70%
Pro-Forma NOI $240,791
Buildings 1
Stories 3
Acreage 0.110
Investment Type Value Add

Multifamily | 6.50% CAP | 17 Units

Marketing description

66 Olympic Terrace if a 17-unit multifamily asset with a mix of studio, one-bedroom, and two-bedroom units on a 0.11-acre site in Irvington, New Jersey. Set within a residential township supported by local businesses and proximity to Newark, the Property consists of studio, one-bedroom, and two-bedroom units in a strong Essex County rental market.

The Property benefits from excellent connectivity, just 14 minutes from Newark Liberty International Airport and near major transit routes. High population density and Newark's record-setting apartment absorption underscore strong renter demand, reflecting the area's appeal to those seeking easy access to transit and employment. Located in the most affordable submarket in Northern New Jersey, with in-place rents over $300 below the local average, 66 Olympic Terrace delivers a rare combination of stable income and significant upside potential through rent growth.

Investment highlights

  • 66 Olympic Terrace is a 17-unit multifamily property featuring a mix of studios, one-bedroom, and two-bedroom units. Its limited unit count combined with a diverse range of floor plans enhances operational efficiency, minimizes maintenance, and generates steady, predictable cash flow.
  • The Property offers direct access to major roadways, including I-78 and the Garden State Parkway, and is served by NJ Transit bus and rail options, providing residents with convenient connections to regional employment centers and surrounding cities.
  • The area offers a vibrant mix of retail, recreation, major employers, and universities, with Newark Liberty International Airport just minutes away, creating a highly desirable location that drives strong tenant demand and long-term occupancy.
  • Current average in-place rents at 66 Olympic Terrace are $1,367 per month, well below the Greater Newark average of $1,744 per month, providing a clear path to enhanced cash flow while capitalizing on consistent tenant demand in a high-demand submarket.
  • The Property is located in a densely populated area, with over 300,000 residents within three miles and 71% of households in Irvington renter-occupied, reflecting a robust demand for rental housing in the submarket.
  • Irvington is a fully developed urban township with limited availability of land for new construction. High replacement costs and zoning restrictions further constrain supply, giving existing multifamily properties a competitive advantage and ensuring long-term asset value protection.

Listing Contacts

DO
NJ 8633793, NJ 8633793
ICON Real Estate Advisors
DB
NJ 2296357
ICON Real Estate Advisors
JL
NJ NJ 1432515
ICON Real Estate Advisors
ICON Real Estate Advisors
BS
2322507
ICON Real Estate Advisors
ICON Real Estate Advisors
Listed by ICON Real Estate Advisors

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$160,808.00
$13,400.67/mo

Valuation Metrics

0
DSCR
7.15%
Cap Rate
7.15%
ROI

Map

Zoning

Intelligence Badge
R-2 ResidentialTwo FamilyTwo Family Residential
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 171 uses
View all 171 uses
Last updated Feb 13, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
David Oropeza
License
8633793
Brokerage
Icon Real Estate Advisors
Brokerage Phone
2012181010
Title
Managing partner
Brokerage Address
1 Boland Drive
Name
David Betesh
License
2296357
Brokerage Phone
7186446155
Name
Justin Lupo
License
NJ 1432515
Brokerage Phone
8622107686
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591