www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33691125
33691124

2 Locations

NM
00000
eXp Commercial
Listed by eXp Commercial
$1,500,000
0 days on market
Updated 0 days ago

Firnat Mobile Home Park

Details
APN 0642350000066
Property Type Multifamily, Mobile Home Park
Square Footage 1,847
Units 25
Cap Rate 8%
NOI $119,952
Occupancy 80%
Tenancy Multi
Pro-Forma Cap Rate 12.22%
Pro-Forma NOI $183,316
Class C
Year Built 1950
Stories 1
Lot Size (SqFt) 75,818
Investment Type Stabilized
Sale Condition N/A

25 Site MHP, Assumable Financing, City Utilities

Marketing description

To download the Offering Memorandum and financials you can click "View OM" or "Due Diligence" and you will be prompted to sign a confidentiality agreement. Once done you will be able to immediately download the information. For any questions or concerns please contact Nick McMillan

The MHP Value Team is pleased to offer for sale Firnat MHP, a 25-site manufactured housing community located in Houston, Texas. Offered at approximately $60,000 per site and approximately $75,000 per occupied site, the asset provides stable in-place cash flow with additional upside through lease-up of vacant sites.

A new owner has the opportunity to assume the existing financing currently in place on the property. As of June 2026, the outstanding loan balance is approximately $969,015 with monthly payments of $5,996. The note carries a 6.0% interest rate with approximately 28 years remaining on amortization and a balloon payment due in December 2031.

The community is currently 80% economically occupied and consists of seventeen tenant-owned homes averaging $695/month in lot rent, two occupied Park-Owned Homes averaging $1,263/month, and one Single-Family Residence rented for $1,400/month. The property also includes five vacant sites available for infill, two of which have full infrastructure and with three just need meters added to the water spigots.

Current operations generate approximately $186,793 in annual gross income and approximately $117,309 in Net Operating Income (NOI), providing immediate yield with additional value creation opportunities. A new owner can increase revenue through infill, occupancy growth, and operational efficiencies without significant infrastructure expansion.

The property benefits from city water and city sewer service, both currently included in tenant rents. Trash is billed directly to residents, and electric service is separately metered and tenant-paid.

Investment highlights

  • Assumable Note In-Place - Buyer has the opportunity to assume existing debt with an approximate outstanding balance of $969K at a favorable 6.0% interest rate, reducing refinance risk and lowering acquisition costs
  • 5 total vacant sites that can be infilled. 2 are ready for a home and 3 just need meters added to the water spigots
  • Ability to sub-meter and bill back utilities to the tenants
  • Centrally located in Houston, TX, and extremely high-growth area with a metro population of over 7 million
  • 1990s+ park-owned home inventory that can be sold off for ~$25k-$35k each and turn this into a 100% tenant-owned community

Listing Contacts

NM
00000
eXp Commercial
Listed by eXp Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$119,952.00
$9,996.00/mo

Valuation Metrics

0
DSCR
8%
Cap Rate
8%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591