www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33714918
33714799

70 NE Rose St, College Place, WA 99324

TE
WA 25016274
Spinoza Real Estate
Listed by Spinoza Real Estate
$459,000
16 days on market
Updated 10 days ago

Duplex w Development Potential in College Place, WA

Details
APN 350725700005
Property Type Multifamily
Sub Type Student Housing, Apartment Building
Square Footage 2,904
Net Rentable (SqFt) 2,904
Units 2
Beds 7
Cap Rate 6.25%
NOI $25,164
Occupancy 100%
Tenancy Multi
Price per SqFt $158
Class C
Year Built 1938
Year Renovated 1938
Buildings 1
Lot Size (SqFt) 9,430
Zoning Multi-Family
Parking Spaces 4 spaces
Parking per 1,000 SqFt 1.38
Investment Type Stabilized

Multifamily | 2 Units | $229,500/unit

Marketing description

INVESTMENT OFFERING: 70 NE Rose St — College Place, WA

Stabilized 2-unit residential income property | $40,800 gross annual income | 9,431 SF lot with development upside

Spinoza Real Estate presents a turnkey duplex investment in College Place, WA, situated in the Walla Walla Valley submarket. The property comprises two fully leased units — a 4-bedroom, 2-bath upper unit and a 3-bedroom, 1-bath lower unit — generating combined gross rents of $3,400/month ($40,800 annually).

INVESTMENT HIGHLIGHTS

— Gross Annual Income: $40,800

— Estimated NOI: ~$25,600 (buyer to verify against actual operating history)

— Lot Size: 9,431 SF — above-average parcel size for the submarket with room for potential expansion or accessory structure (buyer to verify zoning and density allowance with City of College Place Planning)

— Building: 2,904 SF | 7 total bedrooms, 3 total baths across two units | Built 1938, updated interiors

— Stable rental history with both units currently occupied

— Located minutes from Walla Walla University, downtown College Place, and core Walla Walla Valley employment and retail corridors

MARKET CONTEXT

College Place sits within the broader Walla Walla Valley investment market, offering investors a lower-cost-basis alternative to coastal Washington multifamily with comparable rent growth fundamentals. This asset suits 1031 exchange buyers seeking a manageable, income-producing replacement property, as well as local and regional investors building or scaling a small multifamily portfolio.

Offered at $459,000. Contact listing broker for rent roll, expense detail, and showing instructions.

T.J. Espinoza, Managing Broker | Spinoza Real Estate | College Place, WA | www.spinozare.com

Investment highlights

  • Day-One Cash Flow - Both units are occupied and producing income. No lease-up risk, no deferred stabilization period.
  • Zoned Multi-Family - Parcel is confirmed Multi-Family zoning under City of College Place jurisdiction — development upside to be confirmed with planning.
  • Below Assessed Ratio - $300,560 county assessed value vs. $459,000 ask — buyer acquires at a meaningful premium to assessed but at favorable GRM and cap vs. replacement cost.
  • 1031 Exchange Ready - Priced, sized, and structured for 1031 exchange buyers. Clean title, standard NWMLS transaction process, FIRPTA not applicable.
  • Above-Average Bedroom Count - 7 total bedrooms across two units drives rental demand from Walla Walla University student and professional populations.
  • Lot Size & Upside - 9,431 SF corner-adjacent lot — above average for College Place. Development potential subject to city zoning confirmation.

Listing Contacts

TE
WA 25016274
Spinoza Real Estate
Listed by Spinoza Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$25,164.00
$2,097.00/mo

Valuation Metrics

0
DSCR
5.48%
Cap Rate
5.48%
ROI

Map

Zoning

Intelligence Badge
MFR ResidentialMulti FamilyMultifamily Residential
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 116 uses
View all 116 uses
Last updated Feb 13, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
TJ Espinoza
License
25016274
Brokerage
Spinoza Real Estate
Brokerage Phone
5098764422
Title
Designated Broker
Brokerage Address
615 South College Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591