www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33731246
33731259

1432 N PENNSYLVANIA ST, DENVER, CO 80203

JK
CO FA100032419
Pinnacle Real Estate Advisors
Pinnacle Real Estate Advisors
CK
CO FA100052086
Pinnacle Real Estate Advisors
JK
CO FA100068260
Pinnacle Real Estate Advisors
Listed by Pinnacle Real Estate Advisors
$2,600,000
13 days on market
Updated 13 days ago

The Glenellen

Details
APN 05031-03-004-000
Property Type Multifamily
Square Footage 8,013
Units 5
Cap Rate 5.20%
NOI $135,146
Tenancy Multi
Pro-Forma Cap Rate 5.96%
Pro-Forma NOI $155,044
Price per SqFt $324
Year Built 1919
Year Renovated 2010
Buildings 1
Stories 3
Lot Size (SqFt) 6,250
Parking Spaces 5 spaces
Parking Per SqFt 0.62

The Glenellen | 1432 N Pennsylvania | 3.79% Assumable IO Loan | $82K Cash Flow

Marketing description

The Glenellen is a distinguished trophy asset positioned in the heart of Capitol Hill - one of Denver’s most walkable and desirable urban neighborhoods. The property comprises eight generously sized 2-bedroom/2-bathroom residences with private office nooks, a configuration that is genuinely rare in this submarket. Each unit has been thoughtfully renovated with designer luxury vinyl plank flooring, updated kitchens and baths, stainless appliances, upgraded lighting, and in-unit washer/dryer. The building’s classic brick exterior and gated courtyard lend exceptional curb appeal, while five private garage spaces provide a tenant amenity that commands a meaningful premium on this block. What truly differentiates this offering is the assumable CBRE Freddie Mac SBL loan - fixed at 3.79% interest-only until May 2031 - a financing structure that is nearly impossible to replicate in today’s rate environment and creates immediate, tangible cash flow advantages for the acquiring investor.

Investment highlights

  • RARE ASSUMABLE FINANCING AT 3.79% FIXED, INTEREST-ONLY THROUGH MAY 2031
  • BUILT BACK FROM THE STUDS IN 2010 – NEWER PLUMBING AND ELECTRICAL
  • EIGHT LARGE CONDO-STYLE 2BD/2BA UNITS WITHOFFICE NOOKS
  • TURN-KEY ASSET - UPGRADED WITH DESIGNER LVP FLOORING, NEW KITCHENS, UPDATED BATHS, STAINLESS APPLIANCES, IN-UNIT WASHER/DRYER, AND MODERN LIGHTING
  • POTENTIAL FOR CONDO CONVERSION AND/OR ADU ADDITIONS
  • FIVE PRIVATE GARAGE SPACES - A HIGHLY DIFFERENTIATED AMENITY IN AN URBAN SUBMARKET WHERE OFF-STREET PARKING IS SCARCE
  • PREMIER CAPITOL HILL LOCATION - WALK SCORE 97

Listing Contacts

JK
CO FA100032419
Pinnacle Real Estate Advisors
Pinnacle Real Estate Advisors
CK
CO FA100052086
Pinnacle Real Estate Advisors
JK
CO FA100068260
Pinnacle Real Estate Advisors
Listed by Pinnacle Real Estate Advisors

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$135,146.00
$11,262.17/mo

Valuation Metrics

0
DSCR
5.2%
Cap Rate
5.2%
ROI

Map

Zoning

Intelligence Badge
G-RO-5 MixedMixed UseGeneral Urban Neighborhood Context Residential Office 5
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 140 uses
View all 140 uses
Last updated Apr 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591