www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33870814
33870813

113 East Hefferman Street, Beeville, TX 78102

SG
TX TX 533667
LS Realty Advisors, Inc.
Listed by LS Realty Advisors, Inc.
$1,200,000
1 day on market
Updated 1 day ago

Colonial Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Cap Rate 8.57%
NOI $102,870
Occupancy 100%
Pro-Forma Cap Rate 12.56%
Pro-Forma NOI $150,750
Class C
Year Built 1995
Buildings 5
Acreage 1.000
Investment Type Value Add

OPPORTUNITY TO ADD ~$120,000 INCOME WITH 15 ADDITIONAL UNITS

Marketing description

Colonial Apartments is a compelling opportunity to acquire a stabilized, cash-flowing multifamily asset with embedded 75% upside in Beeville, Texas.

The investment is anchored by 20 operational units across 115 and 117 E. Hefferman Street, delivering immediate in-place income. These units are efficiently designed (~440SF each), well-suited to the local workforce rental base, and provide a reliable foundation for consistent occupancy and collections.

What differentiates this offering is the additional three structures included in the sale, which create a clear path for future income expansion. These buildings offer an investor the ability to Renovate and bring 15 additional units online for an increase of ~$119,000 income.

This property allows a buyer to acquire with stabilized income already in place, while retaining significant upside through phased improvements and lease-up of the ancillary buildings.

Investment highlights

Investment Highlights:

• 20 income-producing units (core asset)

• Additional buildings included for value-add expansion of 15 units

• Efficient unit sizes aligned with strong workforce demand

• Favorable basis with both yield and upside

• Clear path to NOI growth

For investors seeking a hybrid profile—current cash flow with scalable upside—Colonial Apartments stands out as a highly actionable opportunity.

Listing Contacts

SG
TX TX 533667
LS Realty Advisors, Inc.
Listed by LS Realty Advisors, Inc.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$102,870.00
$8,572.50/mo

Valuation Metrics

0
DSCR
8.57%
Cap Rate
8.57%
ROI

Map

Zoning

Intelligence Badge
B3 CommercialCore CommercialCentral Business District
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 2 uses
View all 2 uses
Last updated Jan 15, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Steve Guzek
License
TX 533667
Brokerage
Lifestyles Realty Central Texas Inc
Title
Associate Broker
Brokerage Address
12460 Network Blvd
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591