www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33741729
33741728

406 West 25th Street, New York, NY 10001

DI
31 - ID 0880225
Gold Gate Realty, Ltd.
Listed by Gold Gate Realty, Ltd.
Unpriced
24 days on market
Updated 12 days ago

406 West 25th Street

Details
Property Type Multifamily
Square Footage 9,800
Units 20
Pro-Forma NOI $808,000
Price per SqFt $820
Year Built 1910
Stories 5
Acreage 2500.000
Zoning R8A
Investment Type Value Add
Ownership Fee Simple

406 West 25th Street, New York, NY 10001

Marketing description

This memorandum presents a unique opportunity to acquire a historic, 25-foot-wide townhouse in a premium West Chelsea location through a distressed asset transaction. The investment thesis is centered on a significant arbitrage potential stemming from the property's current legal and physical entanglements, including holdover tenants, debt, and the lack of a Certificate of Occupancy. This situation has created a profound gap between the asset's current state and its true market potential. Our strategy involves acquiring the controlling legal entity ("Entity Sale"), resolving the encumbrances, and executing one of two distinct value-add business plans. The target acquisition basis is approximately $8 million, a figure that represents a remarkable opportunity to secure a trophy asset at a land-value price point, with the potential to generate over $16 million in profit while being supported by a strong defensive cash-flow alternative.

The owner of the property in fee simple absolute is ready, willing and able to transfer complete ownership of the corporate entity (LLC) to a buyer for the mentioned price. The property is the corporation's sole asset. The Buyer would step into the corporation's shoes and assume ownership of the property in fee simple absolute in consideration of the indicated price paid by the Buyer to a single member of the corporation at closing.

The Buyer is advised of liabilities against the corporation related to the property, all of which are negotiable. A Buyer who successfully negotiates concessions against these liabilities will realize the benefit of the bargain by acquiring negotiated settlements to reduce the total liabilities due and owing.

Related will soon rebuild the entire block north of 25th Street to connect to Hudson Yards.



Investment highlights

  • A Distressed Asset Acquisition and Value-Add Opportunity in Prime West Chelsea
  • Historic 5-story building constructed in 1910 with a rare 25-foot-wide facade
  • Situated on a 2,469 square foot lot encompassing approximately 9,800 square feet
  • Configured as 20 residential units, the majority of which are currently vacant
  • Existing elevator shaft provides a significant structural advantage, dramatically reducing the cost and complexity of a future luxury conversion
  • Basement with high ceilings, ideal for creating a duplex commercial space
  • R8A zoning provides for a total of approximately 14,800 square feet of development rights, leaving a valuable remainder of roughly 5,000 square feet of air rights available for vertical expansion

Listing Contacts

DI
31 - ID 0880225
Gold Gate Realty, Ltd.
Listed by Gold Gate Realty, Ltd.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$--
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Zoning

Intelligence Badge
R8A ResidentialTwo FamilyGeneral Residence
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 91 uses
View all 91 uses
For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591