www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33757346
33757534

4847 Rutgers Street NW, Roanoke, VA 24012

CT
VA 0225202311
Cushman & Wakefield Thalhimer - Roanoke, Virginia
Listed by Cushman & Wakefield Thalhimer - Roanoke, Virginia
Unpriced
12 days on market
Updated 12 days ago

The Flats at Rutgers | 102 Units | Roanoke, VA

Details
APN 2270102
Property Type Multifamily
Sub Type Apartment Building
Square Footage 83,272
Net Rentable (SqFt) 76,212
Units 102
Cap Rate 6.52%
NOI $788,844
Occupancy 93%
Pro-Forma Cap Rate 6.70%
Pro-Forma NOI $811,047
Class B
Year Built 1972
Buildings 7
Stories 3
Acreage 4.035
Zoning RMF (Residential Multifamily)
Parking Spaces 150 spaces
Parking Per SqFt 1.80
Investment Type Stabilized

102-Unit Workforce Housing Community | Stable Operations | $1.7MM+ Invested Since 2021

Marketing description

Cushman & Wakefield | Thalhimer is pleased to present The Flats at Rutgers, a 102-unit workforce housing community located within Roanoke's primary retail, employment, and transportation corridor. Ownership has invested more than $1.7 million in capital improvements since 2021, including approximately 57 renovated units, extensive HVAC replacement, community-wide vinyl window upgrades, exterior improvements, and new community amenities, positioning the Property as a stabilized investment with limited near-term capital expenditure requirements.

The Property generates average rents exceeding $1,100 per occupied unit and benefits from stable occupancy, strong rent collections, and meaningful ancillary income. Located within one of Roanoke's most established apartment submarkets, The Flats at Rutgers offers immediate access to major employers, daily-needs retail, Roanoke-Blacksburg Regional Airport, and direct connectivity to both I-581 and I-81.

Supported by stable apartment fundamentals, positive rent growth, and significant regional investment, The Flats at Rutgers presents investors with an opportunity to acquire a well-maintained, income-producing workforce housing asset serving one of the market's broadest renter demographics.

Investment highlights

Flexible Financing Alternatives

The Property may be acquired through assumption of existing Fannie Mae financing featuring a fixed 5.49% interest rate and approximately 48 months remaining to maturity or through a traditional free-and-clear acquisition structure, providing flexibility to accommodate a variety of investment strategies and capital structures.

Significant Capital Improvements Completed

More than $1.7 million invested since 2021, including approximately 57 renovated units, extensive HVAC replacement, vinyl window upgrades, exterior improvements, and community amenity enhancements.

Strong In-Place Operations & Cash Flow

Stable occupancy, strong rent collections, and meaningful ancillary income support durable cash flow. Average rents exceed $1,100 per occupied unit with limited near-term deferred maintenance requirements.

Prime Retail & Employment Corridor Location

Located within Roanoke's primary retail and employment corridor with immediate access to major employers, daily-needs retail, Roanoke-Blacksburg Regional Airport, and both I-581 and I-81.

Stable Workforce Housing Fundamentals

The Property serves one of the market's largest renter demographics while maintaining a meaningful affordability advantage relative to newly delivered Class A communities.

Favorable Long-Term Apartment Market Dynamics

Roanoke continues to benefit from stable apartment fundamentals, positive rent growth, and significant regional investment. Recent Class A deliveries have expanded pricing benchmarks while reinforcing demand for well-located workforce housing.

Listing Contacts

CT
VA 0225202311
Cushman & Wakefield Thalhimer - Roanoke, Virginia
Listed by Cushman & Wakefield Thalhimer - Roanoke, Virginia

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$--
Annual Debt Service
$--
$--
Annual Cash Flow
$788,844.00
$65,737.00/mo

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Zoning

Intelligence Badge
RMF ResidentialMulti FamilyResidential Multifamily
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 36 uses
View all 36 uses
Last updated May 12, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591