Listed by Tnt Real Estate
$595,000
1205 Bodark Drive
Details
APN W3780-00-000-0053-00
Property Type Multifamily
Sub Type Apartment Building, Duplex/Triplex/Quadruplex
Square Footage 4,840
Net Rentable (SqFt) 4,840
Units 4
Cap Rate 7.18%
NOI $42,733
Occupancy 100%
Tenancy Multi
Rent Bumps Yes
Pro-Forma Cap Rate 8.69%
Pro-Forma NOI $51,700
Price per SqFt $123
Broker Co-Op True
Class B
Year Built 2016
Buildings 2
Stories 1
Acreage 0.320
Zoning MF / Multi-Family Residential
Parking Spaces 10 spaces
Parking Per SqFt 2.07
Investment Type Stabilized
Occupancy Date 06/20/2026
Ownership Fee Simple
Fully Leased | 4 Spacious 3BR/2BA Units | Nearly 1/3 Acre Lot | Gated Community
Marketing description
RARE owner-occupied fourplex on nearly 1/3 acre, FULLY LEASED, in a gated community! Built in 2016 and owned and occupied by the original owner since construction, this property features numerous custom upgrades and includes four spacious 3BR/2BA units averaging approximately 1,210 SF each. A recent lease was executed at $1,450/month. Highlights include oversized private yards, extended patios, a gazebo, a storage building with A/C, 10 covered parking spaces, Frigidaire appliances, dishwashers in all units, and a rare all 3-bedroom floor plan that continues to attract strong tenant demand. A unique multifamily investment offering size, condition, stability, and income potential. Lets make a deal!!
Investment highlights
- 100% Occupied | Fully Leased Fourplex
- Four Spacious 3BR/2BA Units Averaging Approximately 1,210 SF Each
- Rare All 3-Bedroom Floor Plan with Strong Tenant Demand
- Situated on a 0.32-Acre Lot with Oversized Private Yards
- Recent Lease Executed at $1,450/Month
- Original Owner Occupied Since Construction (2016)
- 10 Covered Parking Spaces, Extended Patios & Gazebo, storage building w a/c
- Two Recently Replaced Water Heaters & Annual HVAC Maintenance
Listing Contacts
Listed by Tnt Real Estate
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$42,733.00
$3,561.08/mo
Valuation Metrics
0
DSCR
7.18%
Cap Rate
7.18%
ROI
Map
Zoning
RM ResidentialMulti FamilyResidential Multifamily
View municipality zoning documents Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 81 uses
View all 81 uses Last updated Apr 15, 2026 For deeper zoning details, reports are available at Zoneomics
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage Phone
Is there information that looks off?
