www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33788512
33788499

37-41 John St, San Francisco, CA 94133

HZ
CA 02151950
andersenjung
RB
CA 01713274
Jung & Co.
Listed by andersenjung, Jung & Co.
$1,850,000
1 day on market
Updated 1 day ago

37-41 John St

Details
APN 0180027
Property Type Multifamily
Sub Type Apartment Building
Square Footage 3,914
Units 7
Cap Rate 10.60%
NOI $64,600
Price per SqFt $473
Year Built 1909
Stories 4
Zoning RH-3

Multifamily | 10.60% CAP | 7 Units

Marketing description

Held under the same family ownership for nearly 50 years, 37-41 John St. is a well-maintained 1909 apartment building located at the intersection of North Beach, Chinatown, and Nob Hill. Offered at $1,850,000, this 7 unit property is priced at approximately $264,000 per unit, presenting a rare entry point for San Francisco multifamily investors. The property features five tenant-occupied units and two vacant units, creating immediate leasing and value-add opportunities. The unit mix consists primarily of one-bedroom, one-bath layouts, several of which have been remodeled or updated. Major capital improvements have already been completed, including a soft-story seismic retrofit in 2022, full exterior repainting in 2024, and approximately $40,800 in interior renovations in 2025. At current rents, the property generates approximately $64,600 in annual NOI. At projected stabilized rents, the property is projected to achieve a 10.60% cap rate, 8.11 GRM, and approximately $225,579 in annual gross income. With Walk Score and Transit Score ratings of 100, residents enjoy immediate access to MUNI, cable cars, world-class dining, neighborhood retail, and major employment centers. Full offering memorandum, rent roll, income and expense statements, and disclosures available upon request. Buyer to independently verify all property information.

Investment highlights

  • Property Type: Multifamily Residential
  • Configuration: 7 Units (per 3R records; currently 6 units with potential for 7th, subject to buyer investigation)
  • Unit Mix: Primarily 1 Bd / 1 Ba layouts with bonus rooms
  • Square Footage: 3,914 SF (per Tax Assessor)
  • Year Built: 1909
  • Meters: 6 Gas Meters
  • Recent Capital Improvements:
  • Soft‑story seismic retrofit completed in 2022
  • Exterior repaint completed in 2024
  • Occupancy: 5 units leased under written agreements; 1 unit vacant
  • Current Annual Income: $129,053.76
  • Operating Expenses: $23,624.82 (adjusted for one‑time renovation expense)
  • Current CAP Rate: 5.69%
  • Projected CAP Rate: 8.75% (based on achievable market rents under current configuration)
  • Pro‑Forma CAP Rate: 11.47% (assuming restoration of 4th floor into two separate units)

Listing Contacts

HZ
CA 02151950
andersenjung
RB
CA 01713274
Jung & Co.
Listed by andersenjung, Jung & Co.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$64,600.00
$5,383.33/mo

Valuation Metrics

0
DSCR
3.49%
Cap Rate
3.49%
ROI

Map

Zoning

Intelligence Badge
RH-3-65-A ResidentialMulti FamilyResidential House Three Family
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 49 uses
View all 49 uses
Last updated Jun 10, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Haley Zhao
License
02151950
Brokerage Address
870b Taraval Street
Name
Ronny Budiutama
License
01713274
Brokerage
Andersen, Jung and Co.
Title
Broker Associate
Brokerage Address
2131 19th Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591