Listed by Warren Real Estate, GREA
$21,550,000
Cornell Student Housing Portfolio
Details
Property Type Multifamily
Sub Type Student Housing
Square Footage 49,657
Beds 154
Cap Rate 7.13%
NOI $1,507,399
Occupancy 100%
Tenancy Multi
Price per SqFt $434
Buildings 8
Lot Size (SqFt) 78,399
Investment Type Stabilized
Multifamily Portfolio | 7.13% CAP | 154 Beds
Marketing description
This exclusive portfolio presents a rare opportunity to acquire a turn key, stabilized and high-performing student housing portfolio in the heart of Ithaca, New York, home to Ivy League institution Cornell University. Consisting of 8 strategically located, 5+ unit properties in Collegetown and North Campus/Cornell Heights, this portfolio totals 154 beds across 53 units and 8 buildings, all of which are either new construction or have undergone comprehensive renovations - offering a strong and consistent rental history driven by steady student demand.
Investment highlights
- All properties have had 100% occupancy at the start of every school year and less than .05% collection loss through entirety of current ownership.
- Prime Locations: All properties are within close proximity to Cornell University and key amenities, catering to Cornell Students, ensuring strong year-round rental demand.
- Diversified Asset Mix: A combination of multi-unit properties, providing income diversification and operational flexibility. All units are fully furnished and feature tenant-paid utilities, ensuring strong cash flow and minimal management overhead.
- Stabilized Income: Consistent occupancy and high rental rates.
- Student Housing Focus: Tailored to meet the needs of undergraduate and graduate students, with proven demand and limited comparable supply in the market.
- Ithaca Growth Market: Benefiting from one of the most resilient rental markets in Upstate New York, supported by a top-tier university and strong local economy.
- All Properties Professionally Operated 5+ Unit Buildings
Listing Contacts
Listed by Warren Real Estate, GREA
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$1,507,399.00
$125,616.58/mo
Valuation Metrics
0
DSCR
6.99%
Cap Rate
6.99%
ROI
Map
Zoning
R-3A ResidentialMulti FamilyMultifamily Residential
View municipality zoning documents Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 28 uses
View all 28 uses Last updated Mar 25, 2026 For deeper zoning details, reports are available at Zoneomics
Broker Selected Comps View More Comps
Property History
Similar Properties
Additional Information
Name
License
Brokerage
Brokerage Phone
Title
Brokerage Address
Name
License
Brokerage
Title
Brokerage Address
Name
License
Brokerage
Brokerage Phone
Is there information that looks off?








