www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33802119
33802091

5 Gateway Dr, Waupun, WI 53963

JE
WI 60668 - 90, MN 41019058 (+2)
Real Estate Firm | P&E Advisors LLC
JP
WI 89876-94, MN MN 40605209
Real Estate Firm | P&E Advisors LLC
Listed by Real Estate Firm | P&E Advisors LLC
$2,400,000
4 days on market
Updated 4 days ago

Baymont by Wyndham Waupun

Details
APN WPN-14-15-33-12-035-00
Property Type Hospitality
Sub Type Hotel
Keys 38
Cap Rate 8.57%
NOI $205,692
Occupancy 58.9%
Tenancy Single
Year Built 1992
Year Renovated 2025
Stories 2
Acreage 1.090
Zoning B - confirm with city
Parking Spaces 41 spaces
Investment Type Stabilized
Occupancy Date 03/26/2025

Hospitality | 38 Keys | $63,158/key

Marketing description

The Baymont by Wyndham Waupun is a select-service midscale hotel offering 38 guest rooms with an interior corridor design. Built in 1992 and fully renovated in 2021-2025 with $349K invested, the property features modern amenities including an indoor pool and complimentary breakfast. The hotel is strategically positioned 18 miles from a $1B Meta data center under construction in Beaver Dam, generating approximately 1,000 construction jobs and accelerating demand in the Fox Valley/Beaver Dam submarket. The property achieved 65.7% TTM occupancy as of April 28-March 26, with a TTM ADR of $83 and strong rate recovery potential. Brand continuity on transfer is confirmed with no franchise disruption, and the comp-set leader ranking (RGI 102) demonstrates market leadership. The hotel operates under the Baymont brand by Wyndham Hotels & Resorts with a 10-year transferable warranty on the roof completed in 2023.

Investment highlights

  • Renovated - Brand Continuity - No PIP
  • $349K owner capex 2021-2025 ($9,184/key): full reno, pool, roof (10-yr transferable warranty). Baymont brand continuity - no franchise disruption.
  • Comp-Set Leader - #1 Occupancy
  • 2025 RGI 102 / MPI 110 (#1 of 7 occupancy); 2026 YTD RGI 129. Rate runway is the upside - ARI below set.
  • Demand Catalyst - Meta Data Center
  • $1B Meta data center, Beaver Dam (~18 mi) - ~1,000 construction jobs. 2026 TTM occ 65.7%, accelerating.

Listing Contacts

JE
WI 60668 - 90, MN 41019058 (+2)
Real Estate Firm | P&E Advisors LLC
JP
WI 89876-94, MN MN 40605209
Real Estate Firm | P&E Advisors LLC
Listed by Real Estate Firm | P&E Advisors LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$205,692.00
$17,141.00/mo

Valuation Metrics

0
DSCR
8.57%
Cap Rate
8.57%
ROI

Map

Zoning

Intelligence Badge
PCD PlannedPlanned Community Development
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 3 uses
View all 3 uses
Last updated Jan 21, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Jake Erickson
License
60668 - 90
Brokerage
P&E Advisors
Brokerage Phone
6512788265
Title
Real Estate Broker
Brokerage Address
2042 Wooddale Drive
Name
Jared Plamann
License
89876-94
Brokerage
P&E Advisors LLC
Brokerage Phone
6512782865
Brokerage Address
2042 Wooddale Drive
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591