

1117 S Spaulding Ave
Multifamily | 12 Units | $200,000/unit
Marketing description
1117 S Spaulding Ave presents the opportunity to acquire a 12-unit apartment building in the heart of Mid-Wilshire, just minutes from Fairfax, Miracle Mile, Beverly Grove, Pico-Robertson, and Museum Row. The property sits on an 8,559 SF LAR3-zoned lot and features 9,132 SF of improvements with a strong unit mix of (1)3+1 and (11)1+1 units.
The location is one of the strongest parts of the story. Tenants are minutes from The Grove, Farmers Market, LACMA, the Academy Museum, Beverly Center, Cedars-Sinai, and the Wilshire/Fairfax Metro D Line station. Metro's D Line extension now connects Miracle Mile to Koreatown and Downtown LA, while LACMA's new David Geffen Galleries recently opened nearby, adding another major demand driver to the area.
The property also offers substantial rental upside, with current rents totaling $17,658/month compared to projected market rents of $32,000/month. This represents more than $172,000 in projected annual rental upside and a path to increase NOI from approximately $107,559 to $265,919 once rents are brought closer to market.
At $2,400,000, the asset is priced at $200,000 per unit and approximately $263/SF, below the nearby sales comp averages shown in the OM. With a central Mid-Wilshire location, meaningful income upside, and an attractive basis in a high-barrier-to-entry rental market, 1117 S Spaulding Ave offers investors a clear value-add opportunity in one of Los Angeles' most desirable infill submarkets.
Investment highlights
- Priced at Just $200,000 Per Unit and Approximately $263/SF
- 81% Rental Upside with Potential 11.08% Pro Forma CAP Rate
- Current GRM 11.26, 6.23 Pro Forma GRM
- Large 8,559 SF LAR3-Zoned Lot in a High Barrier-to-Entry Rental Market
- Prime Mid-Wilshire Location Minutes from The Grove, Miracle Mile, LACMA, Beverly Grove, and the Wilshire/Fairfax Metro Station
Listing Contacts


Valuation Calculator
Valuation Metrics
Map
Zoning
Broker Selected Comps View More Comps
Property History
Similar Properties
Is there information that looks off?


























