www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33807209
33807238

1646 N Harvard Blvd, Los Angeles, CA 90027

CS
CA 02035763
Lyon Stahl Investment Real Estate
Listed by Lyon Stahl Investment Real Estate
$2,400,000
2 days on market
Updated 2 days ago

1646 N Harvard Blvd

Details
APN 5544016012
Property Type Multifamily
Sub Type Apartment Building
Square Footage 6,766
Units 10
Cap Rate 5.52%
NOI $132,406
Occupancy 90%
Tenancy Multi
Price per SqFt $355
Year Built 1949
Lot Size (SqFt) 8,490
Investment Type Value Add

Multifamily | 5.52% CAP | 10 Units

Marketing description

1646 N Harvard Blvd presents the opportunity to acquire a 10-unit apartment community in the heart of Thai Town, one of Los Angeles' most vibrant and supply-constrained rental markets. Situated on an 8,490 SF lot between Hollywood, Los Feliz, and Silver Lake, the property offers tenants walkable access to renowned restaurants, nightlife, shopping, and major employment centers including Kaiser Permanente, Children's Hospital Los Angeles, Netflix, and Paramount Studios.

The property consists of ten 1-bedroom/1-bathroom units totaling approximately 6,766 square feet and offers a compelling value-add opportunity through both rental repositioning and potential future development. Current rents remain significantly below market, providing investors with the ability to increase income through unit turnover and strategic renovations. Based on projected market rents, ownership estimates annual gross income could increase by more than $125,000, creating substantial NOI growth and value appreciation.

Additionally, the oversized lot and existing parking configuration may support the development of two ADUs, including a 1-bedroom and a 2-bedroom unit, generating an estimated additional $61,000+ in annual gross rental income at market rents. Buyer to independently verify all zoning, development standards, and ADU feasibility.

With strong in-place cash flow, significant rental upside, potential ADU expansion, and an irreplaceable location in the center of Thai Town, 1646 N Harvard Blvd offers investors the rare opportunity to acquire a value-add asset in one of Los Angeles' most sought-after rental submarkets.

Investment highlights

  • Potential to add (2) ADUs, including a 1-bedroom and 2-bedroom unit, generating an estimated $61,000+ in additional annual gross income (buyer to verify)
  • Over $125,000 in projected annual rental upside through unit turnover and strategic unit renovations
  • Located in the heart of Thai Town, one of Los Angeles' most vibrant and supply-constrained rental markets
  • Large 8,490 SF lot positioned between Hollywood, Los Feliz, and Silver Lake
  • Proximity to major employers including Kaiser Permanente, Children's Hospital Los Angeles, Netflix, and Paramount Studios, supporting long-term rental demand

Listing Contacts

CS
CA 02035763
Lyon Stahl Investment Real Estate
Listed by Lyon Stahl Investment Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$132,406.00
$11,033.83/mo

Valuation Metrics

0
DSCR
5.52%
Cap Rate
5.52%
ROI

Map

Zoning

Intelligence Badge
RD1.5-1XL ResidentialMulti FamilyRestricted Density Multiple Dwelling Extra Limited Height District
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 674 uses
View all 674 uses
Last updated May 8, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591