www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33816962
33816967

27717 W GRASS LAKE DR, SPRING GROVE, IL 60081-9164

JB
IL IL475170841
RE/MAX Suburban
Listed by RE/MAX Suburban
$749,900
8 days on market
Updated 6 days ago

27717 W GRASS LAKE DR SPRING GROVE IL 60081-9164

Details
APN 0127300024
Property Type Multifamily, Hospitality (+1)
Sub Type Single Family Rental Portfolio, Apartment Building
Square Footage 2,760
Units 3
NOI $27,726
Class B
Year Built 1961
Year Renovated 2024
Buildings 2
Stories 1
Acreage 1.130
Parking Spaces 12 spaces
Parking Per SqFt 4.35
Ground Lease No

Grass Lake Waterfront STR Compound — Proven Income, Documented Growth, Redevelopment Upside

Marketing description

Grass Lake Waterfront STR Compound — Proven Income, Documented Growth, Redevelopment Upside

A three-unit furnished short-term rental compound on premier Chain O'Lakes frontage, offering in-place cash flow with multiple expansion levers. The property comprises three independently rented units — one 2-bedroom and two 1-bedroom — on approximately 1.13 acres with roughly 131 feet of private sand-beach frontage, plus sand beach, covered gazebo, paver patio with firepit, private pier, and ample parking.

Full Details: jasoncre.com/the-lake-heim/

Investment highlights

Performance: 2025 Airbnb gross earnings of approximately $60,423, up roughly 25% from 2024 on seller-provided records, generated across approximately 393 booked nights. Two of three units hold Airbnb "Guest Favorite" status. That night count sits well below stabilized occupancy for comparable Chain frontage, framing the core thesis: a performing asset trading on trailing actuals with a defined path to higher stabilized revenue through occupancy growth, dynamic pricing, multi-platform distribution, and shoulder-season programming.

Value-add and optionality: rebuild potential on the site of a former legal, conforming fourth cottage (subject to verification and municipal approval); owner-user flexibility (occupy the premium 2-bedroom unit, rent two); and a multi-generational compound use case. The combination of documented STR income and irreplaceable lakefront is rare on the Chain.

Suited to short-term rental operators, lakefront investors, owner-users, and 1031 buyers seeking income plus lifestyle. Seller-provided financials to be verified by buyer in due diligence.

Listing Contacts

JB
IL IL475170841
RE/MAX Suburban
Listed by RE/MAX Suburban

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$27,726.00
$2,310.50/mo

Valuation Metrics

0
DSCR
3.7%
Cap Rate
3.7%
ROI

Map

Zoning

Intelligence Badge
RC CommercialSpecial CommercialRecreational Commercial
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 138 uses
View all 138 uses
Last updated May 11, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Jason Bitton
License
IL475170841
Brokerage
RE/MAX Commercial
Brokerage Phone
8478582909
Title
Real Estate Broker
Brokerage Address
1344 South Milwaukee Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591