www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33862808
33862807

515 West 3rd Street, Long Beach, CA 66441-3133

BB
CA 01718244
The Mogharebi Group Orange County
MM
CA 00919594
The Mogharebi Group Orange County
Listed by The Mogharebi Group Orange County
$5,600,000
14 days on market
Updated 14 days ago
Opportunity zone

La Pasada Apartments

Details
APN 7278-022-040
Property Type Multifamily
Sub Type Apartment Building
Square Footage 10,200
Net Rentable (SqFt) 9,588
Units 29
Cap Rate 4.79%
NOI $268,482
Occupancy 89%
Tenancy Multi
Price per SqFt $549
Year Built 1928
Year Renovated 2023
Buildings 1
Stories 3
Acreage 0.140
Zoning Hotel
Investment Type Stabilized

Multifamily | 29 Units | $193,103/unit

Marketing description

La Pasada presents a rare opportunity to acquire a substantially renovated, secured-access multifamily asset in the heart of Downtown Long Beach with highly attractive seller financing already in place. The seller is offering financing at 75% loan-to-value with a 4% fixed interest rate and interest-only payments for a five-year term, providing investors with a significant advantage in today's elevated interest rate environment. This financing structure reduces acquisition costs, improves early cash flow, and provides operational flexibility during stabilization.

Originally constructed as a hotel, the property has operated as an apartment community for over 20 years and retains grandfathered hotel zoning, offering a new owner the option to operate short-term rentals. A substantial recent renovation blends the building's classic architectural character with extensive contemporary capital improvements, creating a highly differentiated workforce housing investment.

Ownership has invested over $500,000 in capital improvements. All units on the first floor have central HVAC, and the second floor has undergone a complete bathroom and kitchen remodel. Offered at approximately $193,103 per unit, La Pasada, is positioned directly across from the Governor George Deukmejian Courthouse and within walking distance of Shoreline Village, the Aquarium of the Pacific, and the Long Beach Convention Center.

La Pasada is a 29-unit, secured-access multifamily community in Downtown Long Beach. Originally constructed as a hotel, the property has operated as an apartment building for over 20 years and retains grandfathered hotel zoning. A substantial recent renovation created a differentiated product in the market, blending classic architectural character with extensive capital improvements across a three-story building.

The community offers a unique unit mix of 11 SRO units, 14 studios, and 4 one-bedroom apartments, serving broad workforce and affordable housing demand. The entire first floor was rebuilt to the studs. Capital improvements include new sewer lines, new plumbing on the first and second floors, an updated electrical system, a new roof, and new windows. Units on the first floor are equipped with central HVAC. The second floor has all bathrooms and kitchens remodeled, and the third floor includes 11 SRO units served by two common-area bathrooms.

Investment highlights

  • Seller-carried first note at 75% loan-to-value, 4% fixed interest, interest-only payments for a five-year term, supporting 7% plus cash-on-cash returns (with stabilized occupancy) and reducing acquisition costs in a high-rate environment
  • Entire first floor rebuilt to the studs, with new sewer lines, new plumbing on the first and second floors, updated electrical, a new roof, and new windows
  • First-floor units are equipped with central HVAC, uncommon for comparable workforce housing product, with a complete second-floor bathroom remodel and upgraded interiors
  • Income upside through professional management addressing strong rental demand, positioned to capitalize on continued Downtown Long Beach housing demand
  • Originally a hotel, the property retains grandfathered hotel zoning, offering a new owner the optional flexibility to operate short-term rentals
  • Unique mix of 11 SRO units, 14 studios, and 4 one-bedroom apartments serving a broad segment of workforce and affordable housing demand
  • Directly across from the Governor George Deukmejian Courthouse and near Shoreline Village, the Aquarium of the Pacific, the Long Beach Convention Center, and Cesar E. Chavez Park, with a public transportation bus stop in front of the building
  • Access to Pacific Coast Highway, the 710 Freeway, and regional employment hubs, with over 5.7 million jobs accessible within a 60-minute commute
  • Positioned within the rapidly revitalizing Downtown Long Beach corridor, benefiting from the $520 million Civic Center redevelopment

Listing Contacts

BB
CA 01718244
The Mogharebi Group Orange County
MM
CA 00919594
The Mogharebi Group Orange County
Listed by The Mogharebi Group Orange County

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$268,482.00
$22,373.50/mo

Valuation Metrics

0
DSCR
4.79%
Cap Rate
4.79%
ROI

Map

Zoning

Intelligence Badge
PD-30 PlannedPlanned Development Downtown Shoreline
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 2 uses
View all 2 uses
Last updated Jun 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Brett Bayless
License
01718244
Brokerage
The Mogharebi Group
Brokerage Phone
9498872465
Title
Senior Vice President
Brokerage Address
555 Anton Boulevard
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591