www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33865212
33865205

749 E N 10th St, Abilene, TX 79601

Marcus & Millichap - Dallas
Marcus & Millichap - Dallas
Listed by Marcus & Millichap - Dallas
Unpriced
7 days on market
Updated 7 days ago

Radford Hills

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 18,100
Units 22
Cap Rate 7.30%
NOI $172,292
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 11.60%
Pro-Forma NOI $226,866
Class C
Year Built 1962
Year Renovated 2025
Buildings 3
Stories 2
Acreage 1.100
Parking Spaces 55 spaces
Parking Per SqFt 3.04
Investment Type Value Add

Multifamily | 7.30% CAP | 22 Units | Abilene, TX

Marketing description

Radford Hills presents a value-add investment opportunity situated in the heart of Abilene, Texas—a market defined by its exceptionally tight rental inventory and sustained economic expansion. Driven by a stable employment base anchored by Dyess Air Force Base and a flourishing regional healthcare system, Abilene is now experiencing a new surge of industrial momentum. The arrival of massive infrastructure projects, such as the upcoming Stargate AI data center, is fundamentally shifting the local economic landscape, ensuring long-term demand for high-quality housing from both a permanent resident workforce and transient professional contractors.

The asset's current performance is already robust, delivering an attractive cash-on-cash yield exceeding 9%, providing investors with immediate, stable income. However, the primary upside lies in a targeted operational optimization strategy for Building 749. By systematically converting five of these units into high-performing short-term rentals (STRs), we anticipate capturing significant market premiums. Each converted unit is projected to generate an average of $1,000 in incremental monthly income, collectively adding $70,000 in gross revenue to the property's bottom line annually.

This conversion strategy serves as a powerful lever for forced appreciation. By driving this growth in Net Operating Income, we estimate the creation of over $800,000 in additional asset value. By transitioning the remaining units in Building 749 transition to the high-yield STR model, the overall project returns are expected to accelerate into the high teens for cash-on-cash yield. This dual-track approach—leveraging the stability of a core residential asset while aggressively capturing the premium margins available in the current hospitality-driven housing market—positions Radford Hills as a standout opportunity for substantial wealth creation and sustained portfolio growth.

Investment highlights

  • Economic Growth: The Stargate AI data center and Dyess AFB B-21 modernization are driving a surge of high-demand workers, fueling sustained regional growth and long-term housing needs.
  • Tight Housing Market: Rapidly expanding workforce demand has outpaced supply, resulting in historic low vacancies and sustained rent growth, ensuring strong occupancy and revenue potential.
  • Premium Quality & Yield: Interiors renovated in 2025, Radford Hills blends modern finishes with mid-century charm. It offers immediate, stable income with a cash-on-cash yield exceeding 9%.
  • Strategic STR Upside: Converting Building 749 to STRs adds $70K in annual revenue and $800K in value. This strategy boosts returns to the high teens, significantly outperforming long-term leases.

Listing Contacts

Marcus & Millichap - Dallas
Marcus & Millichap - Dallas
Listed by Marcus & Millichap - Dallas

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$--
Annual Debt Service
$--
$--
Annual Cash Flow
$172,292.00
$14,357.67/mo

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Zoning

Intelligence Badge
MF ResidentialMulti FamilyResidential Multiple Family 2
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 127 uses
View all 127 uses
Last updated Jun 4, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Tim Speck
License
0432723
Title
Broker of Record
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591