www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33865696
33865695

1205 US-83, ZAPATA, TX 78076

BB
TX 701472, OH BRK.200900214 (+21)
Bang Realty
RB
IL IL 471005983
The Boulder Group
JG
IL 471007006
The Boulder Group
JF
IL 475154756
The Boulder Group
Listed by Bang Realty, The Boulder Group
$4,046,400
2 days on market
Updated 2 days ago

CVS Pharmacy

Details
Property Type Retail
Sub Type Pharmacy/Drug
Square Footage 6,008
Units 1
Cap Rate 5.45%
NOI $220,572
Occupancy 100%
Tenancy Single
Brand/Tenant CVS Pharmacy
Lease Type Absolute NNN
Lease Expiration 01/31/2045
Remaining Term 18.6
Rent Bumps Yes
Lease Options Ten 5-year
Year Built 2019
Acreage 1.300
Investment Type Net Lease
Ground Lease No

Zero Cash Flow | NNN | Texas

Marketing description

The Boulder Group is pleased to exclusively market for sale a single tenant zero cash flow CVS property located in Zapata, Texas. CVS has successfully operated from this location following the completion of construction in 2019. CVS is operating on a long-term lease that runs through January 2045. The lease is absolute triple net and presents no landlord responsibilities. There are ten 5-year renewal options with various rental escalations. Additionally, the property benefits from its location in Texas, as an income tax free state. This zero cash flow asset features an attractive paydown/readvance structure that is readily assumable, making it ideal for tax-deferred 1031/1033 exchange buyers seeking to precisely match debt and equity requirements.

The 6,008 square-foot building is located at a signalized intersection along US Highway 83 and 13th Avenue, which carries a combined 22,000 vehicles per day. The site benefits from limited pharmacy competition, as the nearest CVS and Walgreens are located roughly 50 miles north in Laredo, Texas. The property is positioned just several blocks from Zapata High School, Middle School, and Elementary School, placing it within close proximity to the area’s student population and daily traffic. Nearby retailers include Tractor Supply Company, Ace Hardware, Dollar General Market, O’Reilly Auto Parts, Burger King, Circle K, and several others. The property also draws from regional tourism activity generated by Falcon Lake (International Falcon Reservoir), a nationally recognized bass fishing destination that brings anglers and tourism revenue to Zapata throughout the year.

CVS Health Corporation, headquartered in Woonsocket, Rhode Island, stands as the world’s second-largest healthcare company (behind UnitedHealth Group). The organization operates more than 9,000 retail pharmacy locations nationwide, over 1,000 MinuteClinic walk-in medical clinics, the CVS Caremark pharmacy benefits manager, Aetna health insurance plans, and comprehensive specialty pharmacy services. With approximately 300,000 colleagues, CVS Health serves more than 100 million people annually, delivering an integrated approach that simplifies healthcare access, enhances affordability, and promotes overall well-being for patients and communities across the United States.

Investment highlights

  • Absolute NNN – No landlord responsibilities
  • Investment grade tenant – S&P: BBB
  • Long-term lease through 2045
  • Successful operating history since 2019
  • Income tax free state – Texas
  • Zero Cash Flow with Paydown/Readvance: Ideal for tax-deferred 1031/1033 exchange buyers seeking to precisely match debt and equity requirements
  • Signalized intersection along US Highway 83 & 13th Avenue (22,000 VPD combined)
  • Limited pharmacy competition – the nearest CVS and Walgreens is roughly
  • 50 miles north in Laredo, Texas
  • Several blocks from Zapata High School, Middle School, and Elementary School
  • Nearby retailers include Tractor Supply Company, Ace Hardware, Dollar General Market, O’Reilly Auto Parts, Burger King, Circle K, & several others
  • Falcon Lake (International Falcon Reservoir) is a nationally recognized bass-fishing destination, drawing anglers and tourism revenue to Zapata

Listing Contacts

BB
TX 701472, OH BRK.200900214 (+21)
Bang Realty
RB
IL IL 471005983
The Boulder Group
JG
IL 471007006
The Boulder Group
JF
IL 475154756
The Boulder Group
Listed by Bang Realty, The Boulder Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$220,572.00
$18,381.00/mo

Valuation Metrics

0
DSCR
5.45%
Cap Rate
5.45%
ROI

Map

Zoning

Intelligence Badge
NZ SpecialNo Zoning
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
Last updated Jan 15, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Brian Brockman
License
701472
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591