Listed by Stream Realty Partners Greater L.A.
$8,150,000
32 Units in Gardena
Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 20,480
Units 31
Cap Rate 6.63%
NOI $540,660
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 7.15%
Pro-Forma NOI $583,065
Price per SqFt $398
Year Built 1959
Year Renovated 2025
Buildings 2
Lot Size (SqFt) 31,240
Sale Condition For sale by owner
Multifamily | 31 Units | $254,688/unit
Investment highlights
• Located in Gardena, CA (LA County RSO)
• Turnkey Property with 100% Upgraded Units
• (16) 2 Bedroom / 1 Bath and (16) 1 Bedroom / 1 Bath
• Huge 31,240 Sq. Ft. Lot
• Significant Capital Improvements Throughout
• Ample Parking with Carports, Open Spaces and a Gated Entry
• Walk / Bike to El Camino College
• ADU Potential (Up to 6 - see plans on pages 19-25)
Listing Contacts
Listed by Stream Realty Partners Greater L.A.
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$540,660.00
$45,055.00/mo
Valuation Metrics
0
DSCR
6.63%
Cap Rate
6.63%
ROI
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage
Brokerage Phone
Title
Brokerage Address
Name
License
Brokerage
Brokerage Phone
Brokerage Address
Is there information that looks off?
