www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33888011

28 Forsyth Street, New York, NY 10002

NK
NY NY10401291353
CBRE - New York
DG
NY 10401372428
CBRE - New York
CBRE - New York
IB
NY 10401261542
CBRE - Midtown Manhattan
Listed by CBRE - New York, CBRE - Midtown Manhattan
$6,380,000
18 days on market
Updated 18 days ago

28 Forsyth Street

Details
Property Type Multifamily, Mixed Use
Sub Type Apartment Building
Square Footage 14,442
Units 25
Cap Rate 8.64%
Tenancy Multi
Price per SqFt $442
Zoning C6-1G (R7-2 equiv.)
Investment Type Core+
Ground Lease No

25-Unit, Mixed-Use Building

Marketing description

28 Forsyth Street is a six-story mixed-use walk-up building located directly in front of the Manhattan Bridge ramp between Canal Street and Division Street. The property spans 14,442 SF and comprises 22 residential units including six three-bedrooms and sixteen two-bedrooms. Half of the apartments (11 units) are free market, achieving an average rent of $4,053 per month, while the remaining units are rent stabilized with an average rent of $1,667 per month.

The property features two ground floor retail spaces and a below grade storage unit that generates income. Currently, a novelty collectibles store Happy 99 occupies one of the retail stores and is paying $57 per square foot, including tax reimbursements, with a lease expiration of November 2027. The vacant ground floor retail is currently on the market with an ask of $71 per square foot.

Listing Contacts

NK
NY NY10401291353
CBRE - New York
DG
NY 10401372428
CBRE - New York
CBRE - New York
IB
NY 10401261542
CBRE - Midtown Manhattan
Listed by CBRE - New York, CBRE - Midtown Manhattan

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Zoning

Intelligence Badge
C6-1G CommercialGeneral CommercialGeneral Central Commercial
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 265 uses
View all 265 uses
Last updated Jun 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Nick Kontos
License
NY10401291353
Brokerage
CBRE
Title
Vice President
Name
David Garcia
License
10401372428
Brokerage Phone
212 984 6625
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591