www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33921144
33921145

1924 Exeter Road, Germantown, TN 38138

BC
TN 299669
NAI Saig Company Memphis
Listed by NAI Saig Company Memphis
$1,152,042
4 days on market
Updated 4 days ago

1924 Exeter Road

Details
Property Type Office
Sub Type Traditional Office
Square Footage 2,200
Cap Rate 7.00%
NOI $80,643
Occupancy 100%
Tenancy Multi
Lease Type NNN
Rent Bumps Yes
Price per SqFt $524
Year Built 1986
Investment Type Stabilized
Ownership Condominium

Office | 7.00% CAP | 2,200 SqFt

Marketing description

This 2,200 SF +/- ground floor office condominium is located at 1924 Exeter Road in Germantown, Tennessee. Built in 1986 in one of the Mid-South's most established and affluent sub markets, the property is positioned in the heart of Germantown's medical and professional office corridor with prime Germantown location, strong demographics, excellent access, and durable office demand.

The asset features two suites (Suites 1&2 and Suites 3&4) and is 100% occupied with two stable tenants - Tristar Associates LLC and Solutions Wealth Management LLC - on parallel 36-month NNN leases. Both leases carry built-in ~3% annual rent escalations, providing reliable income growth. The triple-net structure means tenants reimburse operating expenses (~$6.50/SF) and pay their own metered utilities directly, resulting in minimal landlord responsibility. Landlord obligations are limited to roof, foundation, structure, parking and common areas.

Offered at $1,152,042, this represents a 7.00% going-in cap rate on in-place NOI of $80,643, or $524/SF for a fully-stabilized, two-tenant office building in the heart of Germantown. With 2.2 years of remaining term, the property offers an attractive in-place yield of 7.00% with built-in growth to 7.32% by Year 3, providing clear upside in cash flow and valuation. This is a turnkey, management-light asset with professionally leased tenants and a true NNN structure.

Investment highlights

  • Offered at $1,152,042 - a 7.00% going-in cap rate on in-place NOI of $80,643
  • $524/SF for a fully-stabilized, two-tenant office building in the heart of Germantown
  • 100% occupied, professionally leased, true NNN structure - a turnkey, management-light asset
  • 2.2 years of remaining term
  • Attractive in-place yield of 7.00% with built-in growth to 7.32% by Year 3, providing clear upside in cash flow and valuation
  • Two stable tenants - Tristar Associates LLC and Solutions Wealth Management LLC - on parallel 36-month NNN leases
  • Both leases carry built-in ~3% annual rent escalations, providing reliable income growth
  • Triple-net Structure: tenants reimburse operating expenses (~$6.50/SF) and pay their own metered utilities directly - minimal landlord responsibility
  • Landlord obligations limited to roof, foundation, structure, parking and common areas

Listing Contacts

BC
TN 299669
NAI Saig Company Memphis
Listed by NAI Saig Company Memphis

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$80,643.00
$6,720.25/mo

Valuation Metrics

0
DSCR
7%
Cap Rate
7%
ROI

Map

Zoning

Intelligence Badge
T5 MixedMixed UseUrban Center
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 54 uses
View all 54 uses
Last updated May 11, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591