www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33927650
33927665

12741 35th Ave NE, Seattle, WA 98125

TW
WA 18933
WPI Real Estate Services
Listed by WPI Real Estate Services
$1,850,000
5 days on market
Updated 5 days ago

Cedar Park Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 6,351
Net Rentable (SqFt) 5,515
Units 8
Cap Rate 5.39%
NOI $99,662
Tenancy Multi
Price per SqFt $291
Year Built 1995
Buildings 1
Acreage 0.163
Zoning Lowrise 2 (M)
Parking Spaces 10 spaces
Parking Per SqFt 1.57
Investment Type Stabilized

Multifamily | 5.39% CAP | 8 Units

Marketing description

WPI Real Estate is pleased to present 12741 35th Ave NE, an 8-unit apartment building in the heart of North Seattle. Reconstructed in 1995, keeping only the foundation and frame, the building totals 6,351 gross square feet and comprises 5 two-bedroom and 3 one-bedroom units across approximately 5,515 rentable square feet, set on a 7,121SF corner lot zoned Lowrise 2 (M). The property is offered at an actual cap rate of 5.39%, with attractive owner financing available: 50% down @ 5% fixed interest, amortized over 360 months on a 5-year term. It delivers a stabilized income stream today, with clear upside through utility pass-through/RUBS implementation, adding additional units (buyer to verify) or updates as units turn. The building offers a desirable unit mix with functional layouts appealing to long-term tenants. Most units are corner homes with ample natural light, and many have vaulted ceilings and private balconies or patios. On-site parking and easy street access add to tenant convenience, while low-maintenance HardiPlank siding and a pitched roof (replaced in 2019) keep operating expenses low. Current rents present the opportunity for strategic increases through unit turns. With Seattle's continued population growth, zoning changes, and limited housing supply, this property is well-positioned for appreciation and sustained demand.

Investment highlights

  • 8-unit apartment building in the heart of North Seattle
  • Reconstructed in 1995, keeping only the foundation and frame
  • 6,351 gross square feet with 5 two-bedroom and 3 one-bedroom units across approximately 5,515 rentable square feet
  • 7,121SF corner lot zoned Lowrise 2 (M)
  • Actual cap rate of 5.39%
  • Attractive owner financing available: 50% down @ 5% fixed interest, amortized over 360 months on a 5-year term
  • Stabilized income stream today with clear upside through utility pass-through/RUBS implementation
  • Potential to add additional units (buyer to verify) or updates as units turn
  • Desirable unit mix with functional layouts appealing to long-term tenants
  • Most units are corner homes with ample natural light
  • Many units have vaulted ceilings and private balconies or patios
  • On-site parking and easy street access
  • Low-maintenance HardiPlank siding and a pitched roof (replaced in 2019)
  • Current rents present the opportunity for strategic increases through unit turns
  • Well-positioned for appreciation and sustained demand with Seattle's continued population growth, zoning changes, and limited housing supply

Listing Contacts

TW
WA 18933
WPI Real Estate Services
Listed by WPI Real Estate Services

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$99,662.00
$8,305.17/mo

Valuation Metrics

0
DSCR
5.39%
Cap Rate
5.39%
ROI

Map

Zoning

Intelligence Badge
LR2(M) ResidentialMulti FamilyLowrise Mandatory Housing Affordability
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 38 uses
View all 38 uses
Last updated Jun 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591