Listed by Stream Realty Partners Greater L.A.
$3,150,000
15 Units in Huntington Park
Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 8,390
Units 15
Cap Rate 6.85%
NOI $215,786
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 8.08%
Pro-Forma NOI $254,398
Price per SqFt $375
Year Built 1925
Year Renovated 2025
Buildings 2
Lot Size (SqFt) 17,038
Parking Spaces 18 spaces
Parking per 1,000 SqFt 2.15
Sale Condition For sale by owner
Multifamily | 15 Units | $210,000/unit
Investment highlights
- 6.85% current cap rate / 7.22% Year 1 / 8.08% pro forma
- $210,000/unit — below market comp avg of $222,017
- Strong rental upside — studios 20%+ below pro forma rents
- Opportunity Zone — major capital gains tax advantage
- Two separate parcels — ideal for 1031 exchange
- 6 garages + 6 open spaces + tandem driveway
- No on-site manager required — saves ~$14,400/yr
- Individually metered gas & electric — tenants pay utilities
- RUBS in place — owner recovers water/trash costs
- 6.21%–9.72% cash-on-cash depending on stabilization
Listing Contacts
Listed by Stream Realty Partners Greater L.A.
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$215,786.00
$17,982.17/mo
Valuation Metrics
0
DSCR
6.85%
Cap Rate
6.85%
ROI
Map
Zoning
RH ResidentialMulti FamilyHigh Density Residential 20 Dwelling Units Per Acre
View municipality zoning documents Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 38 uses
View all 38 uses Last updated May 25, 2026 For deeper zoning details, reports are available at Zoneomics
Broker Selected Comps View More Comps
Property History
Similar Properties
Additional Information
Name
License
Brokerage
Brokerage Phone
Title
Brokerage Address
Name
License
Brokerage
Brokerage Phone
Brokerage Address
Is there information that looks off?
