www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33993649
33993650

9773 Tehama Ridge Parkway, Fort Worth, TX 76177

RW
TX 817073-SA, CA CA 02194516
SRS Real Estate Partners Corporate Headquarters
PL
CA 01912215, NV S.0169792 (+1)
SRS Real Estate Partners Newport Beach
MM
CA 01732226
SRS Real Estate Partners Newport Beach
Listed by SRS Real Estate Partners Corporate Headquarters, SRS Real Estate Partners Newport Beach
$6,844,000
1 day on market
Updated 1 day ago

Kiddie Academy

Details
APN 17829F-1-2RB
Property Type Retail, Special Purpose
Sub Type Day Care/Nursery
Square Footage 12,500
Cap Rate 6.75%
NOI $462,000
Tenancy Single
Lease Type NNN
Lease Term 16
Lease Expiration 10/31/2041
Remaining Term 15.3
Rent Bumps Yes
Lease Options 2 (5-year)
Year Built 2017
Acreage 1.270
Zoning E - Neighborhood Commercial
Parking Spaces 75 spaces
Parking Per SqFt 6.00
Investment Type Net Lease
Tenant Credit Franchisee
Lease Commencement 11/01/2025
Ground Lease No
Ownership Fee Simple (Land & Building Ownership)

Retail | 6.75% CAP | 12,500 SqFt

Marketing description

SRS National Net Lease is pleased to offer the opportunity to acquire the fee simple interest (land & building ownership) in a NNN leased, Kiddie Academy investment property located in Fort Worth, Texas. The tenant, Kiddie Academy, has over 15 years of initial term remaining with 2 (5-year) options to extend, demonstrating their commitment to the site. The lease features 10% rental increases in years 5, 10, and 15 of the initial term and in each option period, steadily growing NOI and hedging against inflation. The lease is NNN with minimal landlord responsibilities, making it an ideal, low-management investment opportunity for a passive investor.

The Kiddie Academy is located near the intersection of Interstate 35W and Heritage Trace Parkway, which combine to average 174,000 vehicles per day. Interstate 35W is a major retail thoroughfare serving the city of Fort Worth. The subject property is located within 1 mile of Alliance Town Center, which includes major tenants such as DICK’S, Kroger, JCPenney, Best Buy, PetSmart, Ulta, Chick-fil-A, McDonald’s, Olive Garden, and more. The asset is in close proximity to Presidio Towne Crossing, a Costco and Target anchored center with other tenants including At Home, Ross, In-N-Out, Raising Cane’s, and many others. The property is in the center of a primary retail corridor with other nearby national/credit tenants including H-E-B, Hobby Lobby, Outback Steakhouse, Black Bear Diner, Panda Express, and more, further increasing consumer traffic to the site. The subject property is in close proximity to several schools including Lizzie Curtis Elementary, OA Peterson Elementary, Copper Creek Elementary, Bette Perot Elementary, and International Leadership - Keller. The immediate trade area is supported by a population of over 265,100 residents and 63,800 employees within 5 miles and an average household income of $143,222 within 3 miles.

Investment highlights

  • Over 15 Years Remaining | Options To Extend | Scheduled Rental Increases
  • NNN Lease | Fee Simple Ownership | Minimal Landlord Responsibilities
  • Interstate 35W (153,600 VPD) | Several Nearby Schools | Dense Retail Corridor
  • Strong Demographics In The Immediate Trade Area

Listing Contacts

RW
TX 817073-SA, CA CA 02194516
SRS Real Estate Partners Corporate Headquarters
PL
CA 01912215, NV S.0169792 (+1)
SRS Real Estate Partners Newport Beach
MM
CA 01732226
SRS Real Estate Partners Newport Beach
Listed by SRS Real Estate Partners Corporate Headquarters, SRS Real Estate Partners Newport Beach

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$462,000.00
$38,500.00/mo

Valuation Metrics

0
DSCR
6.75%
Cap Rate
6.75%
ROI

Map

Zoning

Intelligence Badge
E CommercialNeighborhood CommercialNeighborhood Commercial
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 250 uses
View all 250 uses
Last updated Apr 1, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Ryan Johnson
License
525292-B
Title
Broker of Record
Name
Russel Wehsener
License
817073-SA
Brokerage Phone
2145603260
Brokerage Address
8144 Walnut Hill Lane
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591