www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33994576
33994570

13 Locations For Sale

Lux Agency
Listed by Lux Agency
$1,785,000
7 days on market
Updated 7 days ago

Tallahassee 13-Unit Single-Family House Portfolio

Details
APN 41022600H0310, 41-02-26-00H-019.0, 41-02-27-00A-006.0, 41-02-26-00F-022.0, 41-02-26-00F-016.0, 41-02-26-00F-013.0, 41-02-26-00G-005.0, 41-02-26-00F-011.0, 41-02-26-00A-001.0, 41-02-26-00B-003.0, 41-02-27-00B-010.0, 41-02-27-00B-009.0, 41-02-59-00A-008.0
Property Type Multifamily
Sub Type Student Housing, Single Family Rental Portfolio
Units 13
Cap Rate 5.83%
NOI $104,136
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 7.76%
Pro-Forma NOI $138,516
Buildings 13
Acreage 0.19 - 0.33
Investment Type Value Add

Multifamily | 13 Single-Family Houses (49 Bedrooms in Total) | $138,385/unit

Marketing description

  • Current occupancy of 100% and average effective rents of $1,387 per unit demonstrate the portfolio's in-place performance and the renter demand depth across each submarket.
  • We are pleased to present the exclusive offering of this Tallahassee 13-House Portfolio, a 13-unit multifamily asset totaling 17,061 square feet at Tallahassee, FL. The community benefits from strong occupancy, a desirable unit mix, and a location that consistently attracts quality residents.
  • This Fully Leased portfolio of 13 Single-Family Houses in the heart of Tallahassee provides an investor with the opportunity to own a total of 49 bedrooms within 1 mile of Florida State University, 2 miles to Florida A&M University, and under 3 miles to Tallahassee State College.
  • Currently, half of the properties are rented to students while the remaining properties are rented by families.
  • Higher rental income could be achieved by taking advantage of the growing student population and demand for student housing in such close proximity to these 3 major institutions.
  • Possibly the greatest long term value factor for these properties is the ability to build multi-story, multi-unit buildings on each parcel.
  • Each lot is approximately 1/4 of an acre, providing ample room for a larger multi-story, multi-unit building along with more than sufficient parking space. This has been done on other similar parcels located nearby these properties to maximize value and cash flow for each property.
  • Tallahassee, as the state capital, provides a diverse and stable economy driven by education, government, and healthcare. The city continues to see steady population growth and increasing student enrollment numbers, combined with a shortage of student-focused inventory in high-demand areas close to the universities/colleges.
  • Thereby, creating a compelling long-term hold investment option with continued appreciation and cash flow upside.

Investment highlights

  • New roof, electrical panels, and HVACs have been completed in some of the houses — substantial upside available with continued upgrades and renovations as leases expire.
  • Market Rents allow for an increase in monthly rent over Current Rent by approximately $200 per house. As leases expire and/or improvements are made, rents can be increased to maximize cash flow.
  • In-Place Rents Average 15% Below the Average of the Rent Comparables, leaving room for upside by setting new rents in line with nearby properties.
  • Physical Value-Add Opportunity to Increase the Average Rent by $220+/month, resulting in Top-Line Annual Revenue Growth of $34,000+.
  • ALL 13 Properties are located less than 1 mile to Florida State University, making student housing an ideal use for each. Currently, half of the properties are leased to students.
  • 67,000+ Students and 17,000+ Employees supported by Florida State University, Florida A&M University, and Tallahassee State College, are within 10-minutes from ALL of the Properties.
  • Conveniently located within five-minutes of the Pensacola & Tennessee Street corridors with 30+ local and national restaurant brands and retail stores.
  • Each lot is approximately 1/4 of an acre — long-term redevelopment potential for multi-story, multi-unit buildings.

Listing Contacts

Lux Agency
Listed by Lux Agency

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$104,136.00
$8,678.00/mo

Valuation Metrics

0
DSCR
5.83%
Cap Rate
5.83%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591