www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
33999159
33999160

12 Locations

BB
IL IL 475.166300, IL MO 2015040141
H3 Capital Real Estate
Listed by H3 Capital Real Estate
$1,300,000
8 days on market
Updated 8 days ago

Cahokia Heights 12-Home Rental Portfolio

Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Units 12
Cap Rate 8.00%
NOI $152,820
Occupancy 100%
Tenancy Multi
Class C
Buildings 12
Acreage 2.070
Zoning Single-Family Residential
Investment Type Stabilized

100% Occupied 12-Home Rental Portfolio | 8% Cap Rate | $192,660 Annual Gross Income

Marketing description

Acquire a stabilized portfolio of 12 single-family rental homes located throughout Cahokia Heights, Illinois. This income-producing investment is offered at $1.3 million and features 100% occupancy, approximately $192,660 in annual gross income, and an advertised 8% cap rate. Tenants pay utilities, helping reduce ownership expenses while providing consistent cash flow.

The portfolio includes a diversified collection of occupied homes with established rental income, making it an attractive opportunity for investors seeking immediate cash flow, long-term appreciation potential, and operational scale in one acquisition. Annual insurance totals approximately $13,812, with 2024 property taxes of approximately $27,029. Whether expanding an existing portfolio or entering the single-family rental market, this offering provides a turnkey investment with proven occupancy and strong income performance.

Investment highlights

• Portfolio of 12 single-family rental homes

• 100% occupied with immediate cash flow

• Asking price: $1.3 million

• Advertised 8% cap rate

• Annual gross income: $192,660

• Monthly gross income: $16,055

• Tenants pay utilities

• Annual insurance: approximately $13,812

• 2024 property taxes: approximately $27,029

• Opportunity to acquire a stabilized residential portfolio in a single transaction

Listing Contacts

BB
IL IL 475.166300, IL MO 2015040141
H3 Capital Real Estate
Listed by H3 Capital Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$152,819.72
$12,734.98/mo

Valuation Metrics

0
DSCR
11.76%
Cap Rate
11.76%
ROI

Map

Zoning

Intelligence Badge
R1 ResidentialSingle FamilyOne Family Residence
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 14 uses
View all 14 uses
Last updated Mar 6, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Brendan Barone
License
IL 475.166300
Brokerage Phone
618-622-3343
Brokerage Address
2 Butternut Lane
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591