www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34033673
34033686

713 Dondee Dr., Manhattan, KS 66502

TS
KS Kansas BR00237205
The Alms Group
Listed by The Alms Group
$2,595,000
8 days on market
Updated 1 day ago

713 Dondee Dr.

Details
Property Type Multifamily
Sub Type Apartment Building, Duplex/Triplex/Quadruplex
Units 36
Cap Rate 8.80%
NOI $19,115
Tenancy Multi
Rent Bumps Yes
Pro-Forma Cap Rate 9.60%
Year Built 1975
Buildings 3
Lot Size (SqFt) 60,984
Zoning Multi Family
Investment Type Stabilized

Multifamily | 36 Units | $72,083/unit

Marketing description

Turnkey 36-unit apartment portfolio across three adjacent buildings (713 Dondee Dr + 803 & 805 Allison Ave) in Manhattan, Kansas — home of Kansas State University. Strong, well-documented performance: $366,960 gross income, $229,390 NOI, and an 8.8% going-in cap at list (~$72,083/unit). ~94% occupied with an established tenant base and three years of operating history.Two of the three buildings are fully renovated and commanding premium rents ($695–$895/mo); the third offers clear value-add upside through below-market units. Unit mix: 31 two-bedroom + 5 one-bedroom (67 bedrooms total). Rising income, falling post-renovation expenses, durable college-town rental demand, and scale in a single transaction. In-place cash flow plus a built-in rent-growth runway. Full financials available to qualified investors. A rare cash-flowing value-add play in the Midwest market region. For more details or to request a showing, text 785-341-6146.

Investment highlights

8.8% going-in cap rate on ~$229,000 in-place NOI — roughly $72,000/unit and $39,300/bedroom, well above cap rates trading in primary markets.

Two of three buildings fully renovated (803 & 805 Allison, $695–$895/unit) — the majority of the portfolio needs no near-term capital, with clear value-add upside in the third building's below-market units.

Three years of rising, documented income ($320K → $337K → ~$357K), backed by full trailing-12 statements and current rent rolls.

36 units in one transaction at ~94% occupancy — three adjacent buildings under shared management, with tenant-paid electric/gas and RUBS recovery on water and trash.

Financeable at list and anchored by durable college-town demand — pencils near 75% LTV with positive cash flow, in Manhattan, KS, home of Kansas State University.

Icon
Powered by Flint Hills Association Of Realtors
Learn More

Listing Contacts

TS
KS Kansas BR00237205
The Alms Group
Listed by The Alms Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$19,115.00
$1,592.92/mo

Valuation Metrics

0
DSCR
0.74%
Cap Rate
0.74%
ROI

Map

Zoning

Intelligence Badge
RH ResidentialMulti FamilyHigh Density Residential
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 50 uses
View all 50 uses
Last updated Jun 11, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Tray Schmidt
License
Kansas BR00237205
Brokerage
The Alms Group Real Estate
Brokerage Phone
7853416146
Title
Broker/ Owner
Brokerage Address
1202 Moro Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591