

20 Elm Street | Hoosick Falls, NY
3-Unit Value-Add Multifamily Opportunity | 26.6% Pro Forma Cap Rate | $84,900 Asking Price
Marketing description
20 Elm Street presents a compelling value-add multifamily investment opportunity in Hoosick Falls, NY, located in Rensselaer County near the Vermont border and the regional Route 22 / Route 7 corridor. Priced at $84,900, this vacant 3-unit residential income property offers an exceptionally low basis of approximately $28,300 per unit and $30.32 per building square foot, with projected stabilized income supporting a 26.6% pro forma cap rate.
The property consists of approximately 2,800 SF with three apartments, including two 1-bedroom units on the first floor and a larger upper-floor unit with attic-access upside. Current pro forma rents total $3,250 per month / $39,000 annually, with projected NOI of $23,161 after vacancy and operating expenses. The property is currently vacant and requires full renovation, allowing a new owner to control the renovation scope, reposition the asset, and lease all units at market rents upon completion.
Key investment strengths include the property’s corner-lot visibility at Elm & Church Street, public water and sewer, full basement, off-street parking for up to five vehicles including an attached garage, and low 2026 property taxes of $3,428 per year, all of which support long-term operating efficiency and cash flow. The building’s location near downtown Hoosick Falls, Bennington, VT, local employment, schools, and regional transportation corridors provides a practical tenant-demand base for affordable rental housing.
This is an ideal opportunity for investors, contractors, owner-operators, or small multifamily buyers seeking a low-entry-price asset with significant repositioning upside. The property is being offered cash / as-is, and a quick close is preferred. Buyer to conduct independent due diligence and verify all financial projections, property condition, rents, expenses, zoning, and renovation requirements.
Investment highlights
- Exceptional Entry Price: Listed at $84,900 — well below replacement cost for a three-unit brick building
- High Pro Forma Cap Rate: Estimated 26.6% cap rate at asking price upon full stabilization
- Value-Add Upside: Attic access from Unit 3 presents potential to expand livable SF and increase rent
- Low Property Taxes: 2026 assessed taxes of only $3,428/year, bolstering cash flow
- Corner Lot Visibility: Prominent intersection of Elm & Church Street with strong pedestrian and vehicle traffic
- Municipal Infrastructure: Public water and public sewer — commercial grade service
- Ample Parking: 5 off-street spaces including attached garage — a premium in this market
- Near Vermont Border: Proximity to Bennington, VT and Route 22 corridor supports diverse tenant pool
- Cash/As-Is Sale: Straightforward transaction — no contingencies, quick close possible
Listing Contacts


Valuation Calculator
Valuation Metrics
Map
Zoning
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Is there information that looks off?



















