www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34077534
34081222

20 Elm Street, Hoosick Falls, NY 12090

ST
NY 10401385337
eRealty Advisors Inc
Listed by eRealty Advisors Inc
$84,900
5 days on market
Updated 5 days ago

20 Elm Street | Hoosick Falls, NY

Details
APN 382801 27.19-4-3
Property Type Multifamily
Sub Type Apartment Building
Square Footage 2,800
Net Rentable (SqFt) 2,256
Units 3
Beds 5
Tenancy Vacant
Pro-Forma Cap Rate 26.60%
Pro-Forma NOI $23,161
Price per SqFt $30
Broker Co-Op False
Class C
Year Built 1820
Buildings 1
Stories 2
Acreage 0.150
Zoning Residential / Mixed-Use Corridor
Parking Spaces 5 spaces
Parking per 1,000 SqFt 1.79
Investment Type Value Add
Sale Condition For sale by owner

3-Unit Value-Add Multifamily Opportunity | 26.6% Pro Forma Cap Rate | $84,900 Asking Price

Marketing description

20 Elm Street presents a compelling value-add multifamily investment opportunity in Hoosick Falls, NY, located in Rensselaer County near the Vermont border and the regional Route 22 / Route 7 corridor. Priced at $84,900, this vacant 3-unit residential income property offers an exceptionally low basis of approximately $28,300 per unit and $30.32 per building square foot, with projected stabilized income supporting a 26.6% pro forma cap rate.

The property consists of approximately 2,800 SF with three apartments, including two 1-bedroom units on the first floor and a larger upper-floor unit with attic-access upside. Current pro forma rents total $3,250 per month / $39,000 annually, with projected NOI of $23,161 after vacancy and operating expenses. The property is currently vacant and requires full renovation, allowing a new owner to control the renovation scope, reposition the asset, and lease all units at market rents upon completion.

Key investment strengths include the property’s corner-lot visibility at Elm & Church Street, public water and sewer, full basement, off-street parking for up to five vehicles including an attached garage, and low 2026 property taxes of $3,428 per year, all of which support long-term operating efficiency and cash flow. The building’s location near downtown Hoosick Falls, Bennington, VT, local employment, schools, and regional transportation corridors provides a practical tenant-demand base for affordable rental housing.

This is an ideal opportunity for investors, contractors, owner-operators, or small multifamily buyers seeking a low-entry-price asset with significant repositioning upside. The property is being offered cash / as-is, and a quick close is preferred. Buyer to conduct independent due diligence and verify all financial projections, property condition, rents, expenses, zoning, and renovation requirements.

Investment highlights

  • Exceptional Entry Price: Listed at $84,900 — well below replacement cost for a three-unit brick building
  • High Pro Forma Cap Rate: Estimated 26.6% cap rate at asking price upon full stabilization
  • Value-Add Upside: Attic access from Unit 3 presents potential to expand livable SF and increase rent
  • Low Property Taxes: 2026 assessed taxes of only $3,428/year, bolstering cash flow
  • Corner Lot Visibility: Prominent intersection of Elm & Church Street with strong pedestrian and vehicle traffic
  • Municipal Infrastructure: Public water and public sewer — commercial grade service
  • Ample Parking: 5 off-street spaces including attached garage — a premium in this market
  • Near Vermont Border: Proximity to Bennington, VT and Route 22 corridor supports diverse tenant pool
  • Cash/As-Is Sale: Straightforward transaction — no contingencies, quick close possible

Listing Contacts

ST
NY 10401385337
eRealty Advisors Inc
Listed by eRealty Advisors Inc

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Zoning

Intelligence Badge
DC CommercialCore CommercialDowntown Commercial
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 66 uses
View all 66 uses
Last updated Mar 5, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Stefan Tsvetkov
License
10401385337
Brokerage
eRealty Advisors USA Inc
Brokerage Phone
917-378-3154
Title
Real Estate Salesperson
Brokerage Address
777 Westchester Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591