www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34179754
34179756

2303 West Michigan Avenue, Pensacola, FL 32526

CR
FL 3599650
Matthews
GP
SL3492043
Matthews
AG
GA 3421373
Matthews
Listed by Matthews
$1,250,000
3 days on market
Updated 3 days ago

Golf Club Condos

Details
Property Type Retail
Square Footage 13,732
Units 12
Cap Rate 6.95%
NOI $65,479
Occupancy 100%
Tenancy Multi
Price per SqFt $91
Year Built 1995
Ground Lease No

100% Occupied, Below-Market Rents — Clear Path to 8.51% Stabilized Cap Rate

Investment highlights

• Below-Market Rents with Built-In Upside

In-place rents average $1,140 per unit against market rents of $1,250, roughly 10% of immediate mark-to-market upside, supported by comparables renting at $1.26 per square foot versus the property's $1.06.

• Efficient, Fully Occupied Unit Mix

All 12 units are two-bedroom, two-bath floor plans at 100% occupancy, creating a simple and highly rentable operating profile.

• Attractive Basis

Offered at $1,250,000, or $104,167 per unit and $91.03 per square foot, below the recent sales comp average of roughly $112,700 per unit and $119.64 per square foot.

• Value-Add Yield Growth

In-place (T-12) NOI of approximately $65,479 grows to a Year 1 adjusted NOI of approximately $86,832 and a Year 3 stabilized NOI of approximately $106,384 as rents mark to market and operations are optimized.

• Strong Gulf Coast Fundamentals

The Greater Pensacola market offers a population of more than 538,000, a stable military anchor at NAS Pensacola, roughly 36% renter-occupied housing, a 5.5% multifamily vacancy rate, and ongoing airport, port, and downtown expansion.

Listing Contacts

CR
FL 3599650
Matthews
GP
SL3492043
Matthews
AG
GA 3421373
Matthews
Listed by Matthews

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$65,479.00
$5,456.58/mo

Valuation Metrics

0
DSCR
5.24%
Cap Rate
5.24%
ROI

Map

Zoning

Intelligence Badge
HDR ResidentialMulti FamilyHigh Density Residential
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 25 uses
View all 25 uses
Last updated May 25, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Kyle Matthews
License
BK3554632, CQ1066435 (FL)
Brokerage
Matthews Real Estate Investment Services, Inc
Brokerage Phone
(866) 889-0550
Title
Broker of Record
Brokerage Address
1600 West End Ave, Ste. 1500 Nashville, TN 37203
Name
Connor Rollins
License
3599650
Brokerage
Matthews Real Estate Investment Services
Brokerage Phone
8502029802
Title
Associate
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591