www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34189922
34189841

10 Locations

$3,332,200
2 days on market
Updated 1 day ago

10 Turnkey, Professionally Managed HCV-Leased SFR Homes

Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 25,000
Units 10
Cap Rate 6.83%
NOI $227,684
Occupancy 100%
Tenancy Single
Class A
Year Built 1992
Year Renovated 2019
Buildings 10
Acreage 6500.000
Zoning SFR
Parking Spaces 2 per unit
Investment Type Stabilized

Turnkey 1031 Replacement Properties — Tenant-In-Place, Fully Managed, Government-Backed. SFR

Marketing description

Government-Backed Income Portfolio — 10 Turnkey HCV-Leased SFR Homes in DFW & Houston

Catapult Realty Partners presents an exclusive offering of 10 turnkey, professionally managed single-family rental homes across the Dallas-Fort Worth and Houston metros — two of the fastest-growing housing markets in the country. Every home is currently tenant-occupied under an active Housing Choice Voucher (HCV) lease, with rent paid directly by HUD via HAP contract. There is no lease-up period and no vacancy gap at closing — income begins day one.

Built between 1992 and 2009 in established, mature neighborhoods, the portfolio generates $362,292 in combined annual gross rent and $227,684 in annual NOI, reflecting a blended 6.83% in-place cap rate before financing. Homes are available individually — priced from $258,300 to $492,300 — or as a complete $3,332,200 package, with no minimum purchase required.

The portfolio is professionally managed by HON Partners, the largest pure-play HCV property manager in Texas, overseeing homes exclusively within the Housing Choice Voucher program. New owners step into a fully turnkey asset with zero landlord responsibilities from day one — leasing, maintenance, and PHA relationships are handled in-house.

With government-backed rental income, long average tenancy (8-10 years for HCV renters), and exposure to two of Texas's strongest home price appreciation markets, this portfolio is an ideal fit for 1031 exchange buyers, passive income investors, and anyone seeking recession-resistant cash flow backed by HUD.

Investment highlights

Built for the 1031 Exchange

  • Tenant-in-place from day one — zero gap between sale of relinquished property and replacement income
  • Most closings in 30–45 days, comfortably inside the 180-day exchange deadline
  • Priced $258K–$492K per home, individually purchasable to match almost any exchange amount
  • Catapult coordinates directly with your QI/exchange rep to hit the 45-day ID and 180-day close windows
  • HAP contracts transfer with title — income continues uninterrupted under new ownership

Management Already In Place

  • Fully managed today by HON Partners — no transition period, no manager search required
  • In-house leasing, maintenance, and direct PHA relationships built specifically for the HCV program
  • New owner has zero landlord responsibilities from close — truly passive from day one
  • HON Partners is the largest pure-play HCV operator in Texas, managing exclusively within High Opportunity Neighborhoods

The Income & Market Fundamentals

  • Rent paid directly by HUD via HAP contract — government-backed, not tenant-dependent
  • 6.83% blended in-place cap rate before financing; $227,684 annual NOI
  • HCV tenants average 8–10 years at one address, minimizing turnover risk
  • 8 homes in DFW, 2 in Houston/Cypress — two of the fastest-appreciating major metros in the U.S.

Listing Contacts

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$227,684.00
$18,973.67/mo

Valuation Metrics

0
DSCR
6.83%
Cap Rate
6.83%
ROI

Map

Zoning

Intelligence Badge
PD PlannedPlanned Development
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
Last updated Apr 15, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Christopher Marr
License
0620685
Brokerage
Catapult Realty Partners
Brokerage Phone
2147262672
Title
Broker of Record
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591