Listed by Matthews
$1,055,497
Dark KFC - Beaumont, TX
Details
Property Type Retail
Sub Type QSR/Fast Food, Grocery Store
Square Footage 2,835
Cap Rate 8.75%
NOI $92,356
Occupancy 100%
Tenancy Single
Brand/Tenant Dollar General, 7-Eleven
Lease Type Absolute NNN
Lease Term 20
Lease Expiration 08/02/2037
Remaining Term 11.1
Rent Bumps Yes
Price per SqFt $372
Year Built 2002
Acreage 0.850
Zoning LI
Parking Spaces 34 spaces
Parking per 1,000 SqFt 11.99
Investment Type Value Add
Lease Commencement 08/01/2017
Ground Lease No
Dark KFC | 11.3 Years Remaining | Absolute NNN
Investment highlights
- Dark KFC asset listed for $1,055,497 yielding an attractive 8.75% cap rate. The sum of future cash flow payments exceeds list price of the investment.
- Long-Term Lease with approximately 11.25 years of primary term remaining
- Built-In Rental Growth featuring two 10% rent escalations scheduled for August 2027 and August 2032
- Absolute NNN Lease Structure ensuring zero landlord responsibilities for a truly passive investment
- Personal Guaranty & 50-Unit Guaranty from franchisee, ensuring rent payments are made & on time.
- Highly Functional Dark QSR Asset offering 2,835 SF with a drive-thru component and 34 parking spaces, ideal for future backfill flexibility
- The tenant ceased operations in April 2026 and is still obligated under all terms and conditions of the lease agreement.
- Positioned on College Street with 25,800 VPD, the property is surrounded by national brands including McDonald’s, Sonic, Chick-fil-A, Starbucks, Raising Cane’s, and Jack in the Box
- Beaumont is a legacy energy market with a long-standing industrial backbone driven by oil and petrochemical activity, resulting in a consumer base with high demand for fast food concepts
- Residential construction in Southeast Texas is booming, ranking as the region’s second-fastest-growing industry, driven by industrial job gains and younger homebuyers
- Strong Daytime Population Drivers positioned near West Brook High School with 2,400 students
- Proximity to Regional Transportation just 1.8 miles from Beaumont Municipal Airport
- Located less than a mile from Beaumont Train Station, a key transit hub driving consistent foot traffic
- Robust Demographics with over 104,000 residents within a 5-mile radius and an average household income exceeding $74,000
Listing Contacts
Listed by Matthews
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$92,356.00
$7,696.33/mo
Valuation Metrics
0
DSCR
8.75%
Cap Rate
8.75%
ROI
Map
Zoning
LI IndustrialLight IndustrialLight Industrial District
View municipality zoning documents Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 308 uses
View all 308 uses Last updated Jun 22, 2026 For deeper zoning details, reports are available at Zoneomics
Broker Selected Comps View More Comps
Property History
Similar Properties
Is there information that looks off?














