$14,826,180
60-Home Sunbeam Rental Portfolio | Bullhead City, AZ
Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 111,000
Units 60
Cap Rate 8.34%
NOI $1,236,120
Year Built 2026
Stories 2
60-Home New-Construction Rental Portfolio | 8.34% Cap | Bullhead City, AZ
Investment highlights
New-construction rental portfolio of 60 single-family homes (Duval plan) in the Sunbeam community, Bullhead City, AZ 86429, offered as a single tranche at $14,826,180 ($247,103 per home). Each 2026-built home is a two-story 4-bed, 2.5-bath residence spanning 1,850 square feet (111,000 square feet across the portfolio). The portfolio underwrites to an 8.34% cap rate, with roughly $1,236,120 in aggregate NOI and projected rent of $2,100 per home per month. Blended ARV across the 60 homes is $16,499,700. The representative address, 3428 Sunbeam Dr, is one of the 60 homes in the portfolio. A turnkey, single-close entry into a large new-construction rental community. Financials available on request.
Listing Contacts
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$1,236,120.00
$103,010.00/mo
Valuation Metrics
0
DSCR
8.34%
Cap Rate
8.34%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Is there information that looks off?
