Listed by Premiere Property Group, LLC
$562,530
Dallas Detached + ADU Dual-Income Structure
Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 2,100
Units 2
Beds 4
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 5.53%
Pro-Forma NOI $31,106
Class A
Year Built 2024
Buildings 1
Lot Size (SqFt) 5,095
Investment Type Stabilized
Multifamily | 2 Units | $281,265/unit
Marketing description
Tenant occupied, do not disturb tenants. Turnkey investment opportunity for a dual-income structure property that includes a detached residence (3bed/2bath) and a private entrance ADU (studio w/ full kitchen, separate laundry, private parking space, & private yard). Built in 2024, open concept living, stainless steel appliances, fenced and landscaped yards. Property management company in place and willing to manage after closing. Interior inspection subject to accepted offer.
Investment highlights
- 2024 New Construction Build
- Tenants in place - verifiable income
- Dual income structure (Main Unit + ADU)
- Projected Annual Gross Income after 5% vacancy = $40,470
Listing Contacts
Listed by Premiere Property Group, LLC
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--
Valuation Metrics
0
DSCR
--
Cap Rate
--
ROI
Broker Selected Comps View More Comps
Property History
Similar Properties
Additional Information
Name
License
Brokerage
Brokerage Phone
Is there information that looks off?
