www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34259004
34259003

7305 OLD HEARNE RD, HEARNE, TX 77859-3776

MW
TX TX 729650
Marcus & Millichap - Houston
Listed by Marcus & Millichap - Houston
$1,400,000
2 days on market
Updated 2 days ago

Copper Ridge RV Park

Details
APN 000023-000066
Property Type Multifamily, Mobile Home Park
Sub Type RV Park
Units 49
Cap Rate 8.9%
NOI $124,574
Occupancy 81%
Class B
Year Built 2021
Acreage 6.300

49 Space RV Park | All Concrete Roads and Pads | $28,571 per space

Marketing description

Marcus & Millichap is pleased to present Copper Ridge RV Park, a 49-space RV park located in Hearne, TX, just 15 minutes north of Bryan/ College Station along Highway 6. Park amenities include high-speed internet and a clubhouse with three washers and dryers and three bathrooms with showers.

The park is offered at an 8.90% capitalization rate with an estimated net operating income of $124,574. Current monthly rates are $425, with electric billed back to tenants, alongside weekly rates of $225 and daily rates of $40. The park historically operates at approximately 80% occupancy.

The total property spans 9.6 acres and includes a 7,640-squarefoot warehouse that can be purchased together with the RV park for an additional $1,050,000 to the $1,400,000 RV park offering. If sold independently, the RV park will be parceled out on its 6.3-acre tract.

A value-add opportunity exists through the addition of up to 11 spaces on adjacent vacant land, supported by the existing septic infrastructure. The park operates on city water and two 2,000-gallon septic systems and is currently managed by an on-site tenant who maintains the grounds in exchange for a complimentary space and $1,500 per month. The manager is willing to remain post-sale.

Do not visit the property without prior approval. All tours must be scheduled through a Marcus & Millichap agent.

Please review the OM and due diligence material prior to reaching out to the listing agent:

David Tietz

[email protected]

O: 713-452-4309

C: 832-499-0188

Investment highlights

  • All concrete roads and pads
  • Offered for less than $30,000 a space
  • 15 minutes north of Bryan/College Station
  • City water and septic

Listing Contacts

MW
TX TX 729650
Marcus & Millichap - Houston
Listed by Marcus & Millichap - Houston

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$124,574.00
$10,381.17/mo

Valuation Metrics

0
DSCR
8.9%
Cap Rate
8.9%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Matt Wagner
License
TX 729650
Brokerage Phone
713-452-4282
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591