www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34387370
34384217

7 Locations For Sale

SP
NC NC 352911
Julie Wright Commercial Group, LLC
Listed by Julie Wright Commercial Group, LLC
$1,995,000
7 days on market
Updated 7 days ago
Opportunity zone

The Downtown Villas - Multifamily Portfolio

Details
Property Type Multifamily
Sub Type Townhome, Duplex (+1)
Square Footage 9,465
Units 10
Cap Rate 6.57%
NOI $131,000
Tenancy Multi
Class A
Year Built 2024
Year Renovated 2023
Buildings 7
Acreage 0.730
Parking Spaces 10 spaces
Parking per 1,000 SqFt 1.06
Investment Type Stabilized
Sale Condition N/A

Multifamily | 6.57% CAP | 10 Units

Marketing description

Downtown Villas is a turnkey portfolio of 10 furnished residences operating within one centralized community in Rocky Mount. Currently operating as extended-stay housing. Generating approximately $214,000 in annual revenue and over $131,000 in NOI, the portfolio combines cash flow with operational infrastructure, individually deeded parcels, and embedded growth opportunities. 3 duplexes and 4 townhomes in one location, with income expansion opportunity to add two ADUs in the rear. All units have been renovated or are newly built, requiring minimal maintenance. Modern design, new stainless steel appliances, and smart systems including security and electronic keypads.

Property Address (with Bedroom/Bathrooms): 118 S Grace St (2/2), 122 S. Grace St (2/1.5), 128 S Grace St (1/1), and 4 townhomes on Western Ave (2/1.5 each). All units are renovated and fully furnished.

See both videos for an overview of the entire portfolio. *Sold only as a portfolio.* Interested investors should reach out for additional details, including photos for all units, financial data, pro forma, and other investment questions.

Investment highlights

  • Turnkey multifamily property: 3 duplexes and 4 townhomes, fully furnished
  • Built or renovated: 2023–2024, requiring minimal maintenance
  • Purpose-built for extended-stay furnished housing
  • Income expansion potential: add two additional ADUs on two parcels (10 → 12 units)
  • Cash Flow: $214K+ Revenue, $131K+ NOI
  • Operational Infrastructure: Established systems provide operational efficiencies and management flexibility, with self-management upside
  • Established guest reputation: 100+ Reviews
  • Proximity to UNC Health Nash, Rocky Mount Mills, Downtown Rocky Mount, I-95 access

Listing Contacts

SP
NC NC 352911
Julie Wright Commercial Group, LLC
Listed by Julie Wright Commercial Group, LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$131,000.00
$10,916.67/mo

Valuation Metrics

0
DSCR
6.57%
Cap Rate
6.57%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Stuart Powell
License
NC 352911
Brokerage
Julie Wright Commercial Group
Brokerage Phone
919-482-9842
Title
Real Estate Agent
Brokerage Address
10931 Strickland Road
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591