www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34278872
34279100

3 Locations

PD
CO FA.100052493
Unique Properties, Inc
Listed by Unique Properties, Inc
$12,724,800
3 days on market
Updated 3 days ago

University Hill 3-Pack

Details
Property Type Multifamily
Sub Type Student Housing
Square Footage 13,068
Beds 38
Cap Rate 5.62%
NOI $715,507
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 5.89%
Pro-Forma NOI $749,821
Price per SqFt $974
Year Built 1899
Buildings 3
Stories 3
Lot Size (SqFt) 21,675
Zoning RH-5 Residential - High 5 (HR-E)
Parking Spaces 25 spaces
Parking per 1,000 SqFt 1.91

3 Property Premier University Hill student housing Portfolio

Marketing description

The Unique Apartment Group is pleased to present the University Hill 3-Pack, a three-property, 38-bedroom, 12-bathroom student housing investment offering on University Hill in Boulder, Colorado. The offering consists of 1012 14th Street (16 beds / 5 baths), 1127 12th Street (12 beds / 4 baths), and 1139 12th Street (10 beds / 5 baths), offered together but available on a divisible basis. Each property sits steps from the CU Boulder campus and the retail, restaurant, and bar corridor that defines The Hill, providing a buyer with immediate scale and concentrated exposure to the most coveted student rental submarket in the state. Students gravitate to The Hill for the social scene and walkability, and demand consistently outpaces supply: University Hill is geographically landlocked and effectively built out, with zoning and topography that sharply limit new construction, while CU Boulder enrolls over 38,000 students against a persistent on-campus housing shortfall.

The Hill submarket operates on a pre-leasing cycle: next year's leases are typically executed during the prior fall semester, giving ownership rare forward visibility into occupancy and rental income before the current term rolls. All three properties are currently leased to fraternity members, with 1012 14th Street and 1127 12th Street each operating as a chapter's main house and 1139 12th Street operating as a satellite house to a separate chapter, providing organizational lease guarantees and a built-in pipeline for future occupancy through each chapter's recruitment cycle. Annual rent stepups are the submarket norm, and the group lease configuration across the offering reduces turnover friction and delivers a stabilized, hands-off cash flow profile.

Ownership has also invested meaningfully across all three assets over recent years, leaving a new buyer with minimal near-term capital exposure. At 1012 14th Street, all bathrooms and the basement kitchen were renovated in 2023, the roof received extensive repair and shingle replacement along with new modified bitumen on the flat roof section, the PRV and expansion tank were replaced in 2024, and interior paint and flooring were refreshed throughout in 2025. At 1127 12th Street, the exterior deck was replaced with Trex decking in 2024, two bathrooms were fully remodeled in 2025, and a $120,000 interior modernization was completed in 2026. At 1139 12th Street, a new backflow preventer and water shutoff were installed in 2024, and in 2025, both water heaters were replaced, and one bathroom was fully remodeled.

Beyond the in-place cash flow, the 12th Street assets offer meaningful long-term development upside. Both parcels are zoned RH-5 (Residential High Density) and, combined through lot line elimination, would form a single 15,625 SF site. Boulder's 2025 zoning code amendments materially improved the development environment for the property, eliminating parking minimums, minimum land area per dwelling unit, and occupancy limits. A Landmark Alteration Certificate was previously granted in 2020 for rear additions sympathetic to the historic 1899 structures, establishing design precedent with City staff and the Landmarks Design Review Committee; that approval has since expired and would require refresh. Recent architectural analysis contemplates scenarios of 14 to 19 additional bedrooms in roughly 4,600 to 6,900 SF of new floor area, giving a future owner a clear runway to expand density on an otherwise fully built-out block.

Together, the location, consistent tenant demand, fraternity tenancy across all three assets, recent capital work, and future redevelopment potential at 1127 and 1139 12th Street position the University Hill 3-Pack to deliver predictable year-over-year income growth in one of Colorado's most durable rental submarkets while preserving meaningful long-term optionality for the next owner.

Investment highlights

  • Irreplaceable Location: University Hill is geographically landlocked and effectively built out, with zoning and topography that sharply limit new supply.
  • Scale on The Hill: A three-property, 38-bedroom, 12-bathroom offering delivers rare, concentrated exposure to Boulder's premier student rental submarket in a single transaction, with divisibility optionality for buyers seeking a single asset.
  • Durable Demand: CU Boulder enrolls over 38,000 students against a persistent on-campus housing shortfall, with The Hill the first submarket to absorb each leasing cycle.
  • Forward Visibility: The Hill operates on a pre-leasing cycle, with the following academic year's leases typically executed in the prior fall semester.
  • Tenant Desirability: Proximity to campus and immersion in the university's social, retail, and entertainment corridor establish The Hill as the preferred student submarket in Boulder, translating into deep tenant demand and minimal marketing effort at each lease cycle.
  • Submarket Revitalization: The recent openings of Moxy Boulder (2024) and Limelight Boulder (2025), representing the first major hospitality development in Boulder in over six years, signal sustained institutional confidence in The Hill and have meaningfully activated the surrounding retail and dining corridor.
  • Enhanced Lease Credit: All three properties are leased to fraternity members, with 1012 14th and 1127 12th each serving as a chapter's main house and 1139 12th as a satellite house to a separate chapter, providing organizational lease guarantees and a recruitment-driven pipeline for future occupancy across the offering.
  • Programmed Rent Growth: Annual rent step-ups are the submarket norm, supported by a chronic supply and demand imbalance.
  • Recent Capital Investment: Ownership has invested meaningfully across all three assets in recent years, addressing interior finishes, mechanical systems, and targeted renovations that leave a new buyer with minimal near-term capital exposure.
  • Future Redevelopment Potential: At the 12th Street assets, RH-5 zoning and a combined 15,625 SF site (via lot line elimination) support meaningful density expansion, with existing architectural studies contemplating 14 to 19 additional bedrooms. A prior Landmark Alteration Certificate and Boulder's favorable 2025 zoning amendments establish design precedent and de-risk a future value-add program.
  • Predictable Cash Flow: The combination of location, demand, lease structure, recent capital work, and redevelopment optionality positions the offering to deliver consistent year-over-year income growth in one of Colorado's most durable rental submarkets.

Listing Contacts

PD
CO FA.100052493
Unique Properties, Inc
Listed by Unique Properties, Inc

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$715,506.59
$59,625.55/mo

Valuation Metrics

0
DSCR
5.62%
Cap Rate
5.62%
ROI

Map

Zoning

Intelligence Badge
RL-1 ResidentialTwo FamilyResidential Low 1
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 100 uses
View all 100 uses
Last updated Jun 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591