www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34304479
34304478

203 Crosby Street, Akron, OH 44303 For Sale

TT
OH 2018001908, OH
Russell Commercial Advisory
Listed by Russell Commercial Advisory
$3,400,000
10 days on market
Updated 10 days ago
Opportunity zone

33-Unit Akron Portfolio

Details
Property Type Multifamily
Units 33
Cap Rate 7.66%
NOI $395,310
Occupancy 85%
Tenancy Multi
Pro-Forma Cap Rate 10.27%
Pro-Forma NOI $494,771
Acreage 0.680

33-Unit Greater Akron Scattered-Site Portfolio | Stabilized Cash Flow, Value-Add Upside, and Double-

Marketing description

33 units across Greater Akron, listed at $3.4M, or $103,030 a door. Lease up the four units already under renovation and you are into a 9.3% cap with double-digit cash-on-cash. Push rents to market on turnover from there and it runs to a 10.3% pro forma. This is a stabilized, cash-flowing scattered-site portfolio that hands you double-digit returns once those units fill, not a paper story.

The portfolio is 17 single families, 8 duplexes, 6 triplexes, and 2 condos spread across Akron and a few surrounding communities. Every property was fully remodeled in the last five years, with updated electrical and plumbing throughout, many with new furnaces and water tanks, and 6 carrying new roofs. You will see normal tenant wear, but the heavy capital is already in the ground. Ten units are Section 8 today, so a meaningful piece of the rent comes in government-backed and steady.

The upside is clean. The four vacant units re-leasing is what carries you to the 9.3% stabilized figure. From there, rents sit about $100 a door under market, and you capture that on natural turnover, with the pro forma pushing cash-on-cash into the 17% range. Ancillary income adds about $6,300 a year on top.

A good chunk of these sit in Akron's core rental neighborhoods, with a cluster in Highland Square, the walkable arts district built around the historic Highland Theatre and Mustard Seed Market. Akron runs on healthcare and education, with Summa Health, Cleveland Clinic Akron General, and the University of Akron anchoring steady tenant demand. It is one of the country's most affordable rental markets, about 40 miles south of Cleveland, and that low basis is what makes the yield work.

Clean, easy portfolio to run, and a strong double-digit yield play in a stable Midwest market. Request the full financials and dig in.

Investment highlights

33 units across Greater Akron offered at $3.4M ($103,030 per door), providing an attractive entry basis in one of Ohio’s most affordable rental markets.

Stabilized cash flow with immediate upside: Lease up the four units currently under renovation to achieve a 9.3% stabilized cap rate with double-digit cash-on-cash returns, with additional upside through natural rent growth.

Pro forma upside through operational execution: Current rents average approximately $100 below market, creating a clear path to a 10.3% pro forma cap rate and approximately 17% cash-on-cash returns as rents are pushed upon turnover.

Diversified scattered-site portfolio: Includes 17 single-family homes, 8 duplexes, 6 triplexes, and 2 condominium units strategically spread throughout Akron and surrounding communities.

Listing Contacts

TT
OH 2018001908, OH
Russell Commercial Advisory
Listed by Russell Commercial Advisory

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$395,310.00
$32,942.50/mo

Valuation Metrics

0
DSCR
11.63%
Cap Rate
11.63%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591