www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34333530
34333531

120 E. Edinburg Avenue, Elsa, TX 78543 For Sale

CL
CA 02042182
SRS Real Estate Partners Newport Beach
GC
CA 01911222
SRS Real Estate Partners Newport Beach
CS
CA 01927216
SRS Real Estate Partners Newport Beach
AC
CA 01904371
SRS Real Estate Partners Newport Beach
Listed by SRS Real Estate Partners Newport Beach
$1,135,000
7 days on market
Updated 7 days ago

Dairy Queen | 15+ Yrs NNN | 4.25% RTS in 2025

Details
APN W6450-00-001-0004-00
Property Type Retail
Sub Type QSR/Fast Food, Storefront (+1)
Square Footage 2,280
Units 1
Cap Rate 5.5%
NOI $62,436
Occupancy 100%
Tenancy Single
Brand/Tenant Taco Bell, Burger King (+6)
Lease Type Absolute NNN
Lease Term 20
Lease Expiration 02/28/2042
Remaining Term 15.6
Rent Bumps Yes
Lease Options 5 (5-year)
Year Built 1985
Buildings 1
Acreage 0.550
Zoning General Commercial
Parking Spaces 25 spaces
Parking per 1,000 SqFt 10.96
Investment Type Net Lease
Tenant Credit Franchisee
Lease Commencement 02/18/2022
Ground Lease No
Ownership Fee Simple (Land & Building Ownership)

33-Unit Guarantor | 1% Annual Rent Increases

Investment highlights

  • The tenant currently has 15+ years remaining on their initial lease with 5 (5-year) options to extend, demonstrating their commitment to the site
  • The lease features 1% annual rental increases throughout the initial term and options thereafter, growing NOI and hedging against inflation
  • Tenant operated at a 4.25% rent-to-sales ratio in 2025 | Contact Agent for Details
  • DQ develops, licenses, and services a system of more than 7,800 DQ restaurants in more than 20 countries

Listing Contacts

CL
CA 02042182
SRS Real Estate Partners Newport Beach
GC
CA 01911222
SRS Real Estate Partners Newport Beach
CS
CA 01927216
SRS Real Estate Partners Newport Beach
AC
CA 01904371
SRS Real Estate Partners Newport Beach
Listed by SRS Real Estate Partners Newport Beach

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$62,436.00
$5,203.00/mo

Valuation Metrics

0
DSCR
5.5%
Cap Rate
5.5%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Louie Tijerina
License
655302-B
Title
Broker of Record
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591