www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34336967
34336951

20041-20055 Carol Dr, Hilmar, CA 95324

JA
CA 01911219
PMZ Commercial
Listed by PMZ Commercial
$1,195,000
3 days on market
Updated 3 days ago

20041 - 20055 Carol Dr

Details
APN 015-130-003, 015-130-002
Property Type Multifamily
Sub Type Apartment Building
Square Footage 6,444
Units 7
Cap Rate 5.85%
NOI $69,934
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 8.16%
Pro-Forma NOI $97,534
Year Built 1968
Buildings 2
Lot Size (SqFt) 18,748
Investment Type Value Add

Multifamily | 5.85% CAP | 7 Units

Marketing description

PMZ Commercial Real Estate is pleased to offer a very clean and well maintained 7-unit multifamily investment opportunity in Hilmar, CA. Sale offering includes a two story fourplex and one story triplex each on separate parcels, covered parking, and six on site storage units for added income potential.

Situated on a total combined 18,748 SF across two legal parcels and two separate buildings, the property offers a desirable unit mix of four 2-bedroom/1.5-bath units and three 2-bedroom/1-bath units with private backyards.

The investment presents pride of ownership curb appeal, with clean landscaping, quality roofs, and solid bones throughout. Each unit is equipped with central heating and air, adding to tenant comfort and appeal. Property has been kept in great working order, offering a new investor a turnkey asset with minimal maintenance to worry about heading into ownership.

Currently generating $108,468 in annual income with room to grow to a proforma total of $136,068, this property presents an attractive value add opportunity for investors. At the proforma level, the property delivers a strong 8.16% cap rate, with rents still below market and clear upside as units turn over.

Ideally located in the desirable small town of Hilmar near local schools, retail, and dining, this is a rare opportunity to acquire a well maintained multifamily asset with immediate cash flow and excellent long term upside.

Listing Contacts

JA
CA 01911219
PMZ Commercial
Listed by PMZ Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$69,934.00
$5,827.83/mo

Valuation Metrics

0
DSCR
5.85%
Cap Rate
5.85%
ROI

Map

Zoning

Intelligence Badge
A-1 AgricultureGeneral Agriculture
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 66 uses
View all 66 uses
Last updated May 25, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591