www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34351847

1234 North Main Street, Effingham, IL 62401 For Sale

JH
CO ER40024152
Haven Realty
JS
CA 01507135, ID DB40618 (+8)
JDS Real Estate Services, Inc.
Listed by Haven Realty, JDS Real Estate Services, Inc.
$3,700,000
6 days on market
Updated 5 days ago

Memory Care Portfolio | 42 Bed | 13% Cap | South IL

Details
Property Type Senior Living
Square Footage 19,500
Units 36
Cap Rate 13.24%
NOI $490,000
Pro-Forma Cap Rate 18.49%
Pro-Forma NOI $684,000
Year Built 2018
Buildings 3
Investment Type Stabilized
Ground Lease No

About This Property for Sale

Investment highlights

Presenting an exclusive opportunity to acquire a stabilized, two-campus purpose-built Memory Care portfolio in south-central Illinois — 36 private suites and 42 licensed beds across three buildings. Designed specifically for residents with Alzheimer's and dementia-related illnesses, every suite is private with an en suite bathroom on a dementia-informed floor plan. This portfolio is producing approximately $2.6M in annual revenue with in-place rents at or above market, a signed incoming admission already contracted, and on-site Resident Manager/Director leadership at each location.

Investment Highlights:

Asking Price: $3,700,000 · $102,778/unit · $88,095/bed

2025 Actual: ~$2.59M Revenue · ~$490K Adjusted EBITDAR · 13.2% Cap

T-12 (Mar-2026): ~$540K Adjusted EBITDAR · 14.6% Cap

Run-Rate Pro Forma: ~$2.80M Revenue · ~$685K Adjusted EBITDAR · 18.5% Cap

Current Occupancy: ~86%

Asset: Purpose-Built Memory Care · 36 units / 42 licensed beds · two campuses ~30 min apart

Listing Contacts

JH
CO ER40024152
Haven Realty
JS
CA 01507135, ID DB40618 (+8)
JDS Real Estate Services, Inc.
Listed by Haven Realty, JDS Real Estate Services, Inc.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$490,000.00
$40,833.33/mo

Valuation Metrics

0
DSCR
13.24%
Cap Rate
13.24%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591