www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34354767
34354781

1306 N WOODLAND DR, PAYSON, AZ 85541-3246 For Sale

CP
BR012322000
Berkshire Hathaway HomeServices Advantage Realty Payson
Listed by Berkshire Hathaway HomeServices Advantage Realty Payson
$289,000
7 days on market
Updated 7 days ago

1306 N WOODLAND DR PAYSON AZ 85541-3246

Details
APN 302-41-005C
Property Type Multifamily
Square Footage 876
Net Rentable (SqFt) 876
Units 2
Cap Rate 7.29%
NOI $21,061
Occupancy 95%
Tenancy Single
Pro-Forma Cap Rate 8.13%
Pro-Forma NOI $23,501
Price per SqFt $330
Year Built 1988
Year Renovated 2023
Buildings 2
Stories 1
Acreage 0.200
Zoning R3-MH
Investment Type Value Add
Sale Condition For sale by owner

7.29% Cap Rate

Marketing description

Rare investment opportunity. This well-maintained multi-family property features two existing homes on a level 0.20-acre, fully fenced and gated lot zoned R3-MH, allowing up to three homes on the property. Current rental income is $2,200 per month, making this an excellent investment or owner-occupant opportunity. The beautifully landscaped property offers mature shade trees, meadow views, low maintenance, and a quiet neighborhood just minutes from downtown, schools, shopping, and restaurants. The Main House offers approximately 640± sq. ft. plus 225± sq. ft. of covered porches, two new mini-split systems, a newer central propane furnace, and an airtight wood-burning stove. A pristine original 284± sq. ft. insulated 1957 mobile home has been incorporated into stick-built additions creating a bright and comfortable home with a modern eat-in kitchen, spacious living room, large bedroom with built-in wardrobe and drawers, full bathroom, inside laundry, screened porch, and beautiful meadow views. The Guest House/Studio is a stick-built approximately 240± sq. ft. completely remodeled in 2023. It features wood flooring, a new kitchenette and living area, a bedroom large enough for a queen-size bed, ¾ bath, mini-split heating and cooling system, a 15-gallon hot water heater, abundant natural light, and peaceful meadow views. Both homes live much larger than their square footage suggests. Whether you're looking for rental income, multi-generational living, or future development potential, this unique property offers exceptional value. Come experience this charming property tucked away on a quiet, tree-lined street in one of downtown Payson's most desirable neighborhoods.

Listing Contacts

CP
BR012322000
Berkshire Hathaway HomeServices Advantage Realty Payson
Listed by Berkshire Hathaway HomeServices Advantage Realty Payson

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$21,061.00
$1,755.08/mo

Valuation Metrics

0
DSCR
7.29%
Cap Rate
7.29%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Jim Jakubek
License
SA581464000
Brokerage
Berkshire Hathaway HomeServices Advantage Realty
Brokerage Phone
9289510679
Title
Broker of Record
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591