www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34367120
34367131

2 Locations

JH
AR AR PB00080746
Harmon Real Estate Company
Listed by Harmon Real Estate Company
$3,750,000
1 day on market
Updated 1 day ago

G's Mini Storage

Details
Property Type Self Storage
Sub Type Self Storage
Square Footage 54,820
Net Rentable (SqFt) 54,820
Units 385
Cap Rate 6.00%
NOI $193,282
Occupancy 87.6%
Pro-Forma Cap Rate 6.93%
Pro-Forma NOI $260,000
Price per SqFt $68
Class B
Buildings 2
Investment Type Core
Sale Condition N/A

Self Storage | 54,820 SF | 385 Units

Marketing description

Harmon Real Estate Company is pleased to present the exclusive offering of G's Mini Storage, a stabilized two-site self-storage portfolio totaling 385 units / approximately 54,820 net rentable square feet in Poteau, Oklahoma. The property operates as a single facility under unified branding, management, and front-gate access, with the 2113 N. Broadway St. site (~224 units, includes RV parking) and the 105 Coggins St. site (161 units, including all 23 climate-controlled units) positioned behind two of the city's highest-traffic retail anchors.

The portfolio is operating at 87.6% physical / 88.5% economic occupancy with $193,282 of T-12 Normalized NOI and a defined, mechanical path to $260,000+ Year-2 stabilized NOI. The Coggins site contains the entire climate-controlled inventory (11 × 10x10 CC and 12 × 10x15 CC) — a long-tenured, high-demand product class per current ownership reporting. The Broadway site carries the heavier drive-up mix plus two RV/boat spaces.

The core value-add thesis is unusually clear and operator-controllable: in-place rates sit 40-50% below national benchmarks for comparable Class B tertiary product. A disciplined ECRI rollout supports a ~24% weighted rate uplift, representing $75,300 of annualized gross revenue recapture before exhausting market headroom. Stabilized in-place occupancy provides cash flow during execution rather than requiring lease-up risk.

Identified upside beyond rate optimization: current ownership has scoped a back-row expansion at the Coggins site (additional 10x20 units, set back from the perimeter fence) — providing a defined growth lane subject to engineering and entitlement diligence.

Investment highlights

  • Two-site self-storage portfolio under common ownership, management, and front gate — Poteau, OK
  • 385 units / ~54,820 NRSF total: ~224 units at 2113 N. Broadway (incl. RV); 161 units at 105 Coggins (incl. all 23 climate-controlled units)
  • Positioned behind two of Poteau's highest-traffic retail anchors: Dollar General (Broadway) and O'Reilly Auto Parts (Coggins) — visibility from both ends of the commercial corridor
  • 87.6% physical / 88.5% economic occupancy — income from day one, no lease-up risk
  • In-place rates 40-50% below national benchmarks — $75,300 of annualized rate recapture identified
  • T-12 Normalized NOI: $193,282 | Year-1 PF: $225,000 | Year-2 Stabilized: $260,000
  • Defined back-row expansion opportunity at the Coggins site — additional 10x20 buildout previously scoped (engineering pending)
  • $3,750,000 list — 6.00% Y1 cap / 6.93% Y2 cap
  • 62% LTV / 6.50% / 25-yr amort / 24-mo IO financing clears 1.49x DSCR Y1; 7.3% Year-2 cash-on-cash
  • 35 miles SW of Fort Smith via US-59/US-271 — direct regional connectivity

Listing Contacts

JH
AR AR PB00080746
Harmon Real Estate Company
Listed by Harmon Real Estate Company

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$193,282.00
$16,106.83/mo

Valuation Metrics

0
DSCR
5.15%
Cap Rate
5.15%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591